| Revenue | NOK 13,3M | +4% |
| EBITDA | NOK 1,2M | +5% |
| Net profit | NOK -4,2M | -10674% |
| Total assets | NOK 12,8M | -27% |
| Equity | NOK 661K | -86% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 837 | 9 810 | 10 961 | 12 722 | 13 281 |
| Staff expenses | −164 | −175 | −217 | −277 | −313 |
| EBITDA | 749 | 815 | 907 | 1 136 | 1 190 |
| Depreciation & amort. | −713 | −713 | −713 | −713 | −4 913 |
| EBIT | 36 | 102 | 194 | 424 | −3 723 |
| Net financials | −182 | −140 | −282 | −474 | −522 |
| Profit before tax | −146 | −38 | −88 | −50 | −4 245 |
| Tax | −32 | −8 | −19 | −11 | −10 |
| Net profit | −114 | −30 | −68 | −39 | −4 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 172 | 17 958 | 18 352 | 17 457 | 12 796 |
| Equity | 5 034 | 5 004 | 4 936 | 4 896 | 661 |
| Long-term debt | 11 892 | 11 480 | 11 070 | 10 660 | 10 250 |
| Short-term debt | 1 247 | 1 474 | 2 346 | 1 901 | 1 885 |
| Total debt | 13 138 | 12 954 | 13 416 | 12 561 | 12 135 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Deputy Member | Deputy Member | 2022 |
ET Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.8% | 79.8% | 2024 | |
| Company | 4.04% | 4.04% | 2024 | |
| Company | 4.04% | 4.04% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 2.02% | 2.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sarajane Tyler Kelsey | Deputy Member | 0 companies |
| Erik Testad | Chief Executive Officer | 0 companies |
| Erik Nilssen | Board of Directors | 0 companies |
| Roger Myrland | Board of Directors | 0 companies |
| Unn Hofstad | Board of Directors | 0 companies |
| Leif Lorentz Ludvigsen | Chairman | 0 companies |