| Revenue | NOK 55,5M | -5% |
| EBITDA | NOK -258K | -113% |
| Net profit | NOK -376K | -121% |
| Total assets | NOK 15,1M | +20% |
| Equity | NOK 5,3M | -7% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 075 | 8 594 | 55 164 | 24 099 | 20 416 | 33 805 | 68 542 | 58 464 | 55 498 |
| Staff expenses | −500 | −1 123 | −3 403 | −3 747 | −4 899 | −5 294 | −5 803 | −6 934 | −7 314 |
| EBITDA | 198 | 293 | −1 648 | 229 | −649 | 4 | 383 | 2 003 | −258 |
| Depreciation & amort. | −0 | −24 | −169 | −5 | −71 | −19 | −21 | −41 | −57 |
| EBIT | 198 | 269 | −1 818 | 224 | −720 | −15 | 362 | 1 962 | −315 |
| Net financials | −0 | 0 | −21 | −168 | −148 | −175 | −107 | −149 | −61 |
| Profit before tax | 198 | 269 | −1 839 | 57 | −867 | −189 | 256 | 1 813 | −376 |
| Tax | 51 | 73 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 147 | 196 | −1 824 | 57 | −867 | −189 | 256 | 1 813 | −376 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 043 | 1 958 | 10 298 | 6 084 | 2 030 | 3 020 | 17 412 | 12 618 | 15 131 |
| Equity | 247 | 443 | −1 382 | −1 325 | −2 192 | −2 382 | 3 874 | 5 687 | 5 311 |
| Long-term debt | 2 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 1 501 | 11 680 | 7 409 | 4 222 | 5 402 | 13 538 | 6 931 | 9 819 |
| Total debt | 796 | 1 515 | 11 680 | 7 409 | 4 222 | 5 402 | 13 538 | 6 931 | 9 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Massivtre Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Øystein Osa Michalsen | Chief Executive Officer | 0 companies |
| Bengt Gunnar Michalsen | Board of Directors | 0 companies |
| Thor Hushovd | Board of Directors | 0 companies |
| Stian Bøttger Linna | Board of Directors | 0 companies |
| Lars Reme | Chairman | 0 companies |
| Dagfinn Urfjell | Board of Directors | 0 companies |