| Revenue | NOK 10M | +41% |
| EBITDA | NOK -19K | -350% |
| Net profit | NOK -15K | -346% |
| Total assets | NOK 993K | +401% |
| Equity | NOK 40K | -27% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 054 | 7 841 | 8 374 | 10 312 | 4 583 | 4 395 | 8 242 | 7 132 | 10 043 |
| Staff expenses | −3 | −41 | −1 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | 62 | 51 | 26 | 9 | 5 | −5 | 8 | −19 |
| Depreciation & amort. | −33 | −47 | −47 | −14 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 15 | 4 | 12 | 9 | 5 | −5 | 8 | −19 |
| Net financials | 0 | 0 | −1 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | −15 | 16 | 3 | 12 | 9 | 5 | −6 | 8 | −19 |
| Tax | −4 | 4 | 1 | 3 | 2 | 1 | −1 | 2 | −4 |
| Net profit | −11 | 12 | 2 | 10 | 7 | 4 | −4 | 6 | −15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 145 | 416 | 68 | 435 | 1 449 | 585 | 198 | 993 |
| Equity | 19 | 30 | 33 | 43 | 50 | 53 | 49 | 55 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 114 | 383 | 25 | 386 | 1 396 | 535 | 143 | 952 |
| Total debt | 284 | 114 | 383 | 25 | 386 | 1 396 | 535 | 143 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trond Kjærstad Utvikling As | Company | 33.3% | 33.3% | 2023 |
Promethevs Holding As | Company | 25.0% | 25.0% | 2024 |
Digt Og Forbannet Løgn As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jørstad | Chief Executive Officer | 0 companies |
| Trond Kjærstad | Board of Directors | 0 companies |
| Kjetil Forberg Eikeset | Chairman | 0 companies |
| Kjetil Eikeset | Chairman | 0 companies |