| Revenue | NOK 3,6M | -19% |
| EBITDA | NOK 356K | -64% |
| Net profit | NOK -248K | -163% |
| Total assets | NOK 10,5M | +67% |
| Equity | NOK 2,3M | -10% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 559 | 2 188 | 3 309 | 2 922 | 4 043 | 3 261 | 3 660 | 4 461 | 3 608 |
| Staff expenses | −185 | −643 | −1 285 | −1 219 | −1 662 | −1 369 | −1 256 | −1 869 | −1 694 |
| EBITDA | 635 | 557 | 698 | 678 | 1 310 | 528 | 950 | 977 | 356 |
| Depreciation & amort. | −203 | −207 | −207 | −222 | −235 | −240 | −247 | −254 | −255 |
| EBIT | 432 | 350 | 491 | 456 | 1 075 | 289 | 703 | 723 | 100 |
| Net financials | −101 | −128 | −212 | −225 | −203 | −157 | −170 | −220 | −417 |
| Profit before tax | 331 | 221 | 279 | 230 | 872 | 131 | 533 | 503 | −316 |
| Tax | 81 | 50 | 59 | 40 | 192 | 29 | 117 | 113 | −68 |
| Net profit | 250 | 171 | 220 | 191 | 680 | 102 | 416 | 391 | −248 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 499 | 6 749 | 6 412 | 6 326 | 6 898 | 6 453 | 6 271 | 6 277 | 10 504 |
| Equity | 350 | 522 | 742 | 932 | 1 613 | 1 715 | 2 131 | 2 521 | 2 274 |
| Long-term debt | 3 054 | 5 988 | 5 513 | 5 340 | 4 850 | 4 307 | 3 754 | 3 242 | 7 817 |
| Short-term debt | 94 | 239 | 157 | 53 | 436 | 430 | 386 | 513 | 414 |
| Total debt | 3 148 | 6 227 | 5 670 | 5 393 | 5 286 | 4 737 | 4 141 | 3 755 | 8 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2016 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Magne Sunde | Deputy Member | 0 companies |
| Otto Tennøy | Chief Executive Officer | 0 companies |