| Revenue | NOK 3,3M | +5% |
| EBITDA | NOK 367K | -12% |
| Net profit | NOK 203K | -15% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK 32K | -59% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 292 | 1 088 | 1 951 | 2 286 | 2 789 | 3 051 | 3 171 | 3 186 | 3 345 |
| Staff expenses | −0 | −270 | −969 | −1 653 | −1 853 | −2 131 | −1 833 | −2 050 | −2 078 | −2 185 |
| EBITDA | 38 | 17 | 37 | 83 | 76 | 274 | 678 | 643 | 419 | 367 |
| Depreciation & amort. | −0 | −3 | −22 | −15 | −24 | −86 | −79 | −79 | −79 | −79 |
| EBIT | 38 | 14 | 15 | 68 | 52 | 187 | 599 | 565 | 340 | 288 |
| Net financials | 0 | 0 | 0 | −0 | −3 | 64 | −26 | −36 | −35 | −29 |
| Profit before tax | 38 | 14 | 15 | 68 | 49 | 251 | 573 | 529 | 305 | 260 |
| Tax | 8 | 3 | 3 | 22 | 4 | 37 | 126 | 117 | 67 | 57 |
| Net profit | 30 | 11 | 12 | 46 | 45 | 215 | 447 | 412 | 238 | 203 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 207 | 407 | 577 | 1 449 | 1 567 | 1 802 | 1 568 | 1 398 | 1 208 |
| Equity | 54 | 65 | 77 | 123 | 168 | 183 | 79 | 141 | 79 | 32 |
| Long-term debt | 0 | 1 | 1 | 0 | 769 | 617 | 575 | 499 | 441 | 379 |
| Short-term debt | 14 | 142 | 329 | 454 | 512 | 767 | 1 148 | 928 | 877 | 797 |
| Total debt | 14 | 142 | 331 | 454 | 1 281 | 1 384 | 1 723 | 1 427 | 1 318 | 1 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ibalanse Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kvilhaugsvik | Chief Executive Officer | 0 companies |
| Torstein Grimen | Chairman | 0 companies |