| Revenue | NOK 64,5M | +73% |
| EBITDA | NOK 7,4M | +151% |
| Net profit | NOK 5,8M | +194% |
| Total assets | NOK 21,9M | +39% |
| Equity | NOK 13,8M | +21% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 228 | 33 733 | 36 152 | 37 186 | 64 459 |
| Staff expenses | −14 480 | −14 116 | −15 231 | −15 190 | −23 692 |
| EBITDA | 2 982 | 3 203 | 2 875 | 2 936 | 7 371 |
| Depreciation & amort. | −528 | −536 | −475 | −445 | −285 |
| EBIT | 2 454 | 2 668 | 2 400 | 2 492 | 7 086 |
| Net financials | 35 | 17 | 0 | 55 | 390 |
| Profit before tax | 2 489 | 2 685 | 2 400 | 2 546 | 7 476 |
| Tax | 550 | 591 | 528 | 560 | 1 646 |
| Net profit | 1 939 | 2 094 | 1 872 | 1 986 | 5 830 |
| Item | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 611 | 11 578 | 13 799 | 15 735 | 21 921 |
| Equity | 5 510 | 7 603 | 9 475 | 11 461 | 13 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 101 | 3 975 | 4 324 | 4 274 | 8 093 |
| Total debt | 5 101 | 3 975 | 4 324 | 4 274 | 8 093 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Swakhoven | Chief Executive Officer | 0 companies |
| Hege Marie Stangnes | Board of Directors | 0 companies |
| Per Helge Moe Fagermoen | Chairman | 0 companies |
| Fredrik Mørch-Reiersen | Board of Directors | 0 companies |
| Håvard Selby Ebbestad | Chairman | 0 companies |
| Per Helge Fagermoen | Chairman | 0 companies |
| Rune Hagerup | Board of Directors | 0 companies |