| Revenue | NOK 102,4M | -19% |
| EBITDA | NOK 11M | +3% |
| Net profit | NOK 5,6M | -19% |
| Total assets | NOK 80,9M | +16% |
| Equity | NOK 21,9M | +34% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 192 | 50 348 | 63 725 | 126 310 | 102 393 |
| Staff expenses | −14 858 | −18 424 | −17 199 | −22 884 | −27 561 |
| EBITDA | 2 527 | 823 | 8 634 | 10 674 | 10 968 |
| Depreciation & amort. | −281 | −317 | −481 | −355 | −1 191 |
| EBIT | 2 246 | 506 | 8 153 | 10 319 | 9 777 |
| Net financials | −251 | −301 | −337 | −1 480 | −2 566 |
| Profit before tax | 1 995 | 204 | 7 815 | 8 839 | 7 211 |
| Tax | 457 | 68 | 1 767 | 2 014 | 1 653 |
| Net profit | 1 538 | 136 | 6 049 | 6 824 | 5 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 128 | 17 376 | 39 274 | 70 060 | 80 938 |
| Equity | 3 342 | 3 478 | 9 527 | 16 351 | 21 910 |
| Long-term debt | 169 | 237 | 4 170 | 4 639 | 2 540 |
| Short-term debt | 8 616 | 13 660 | 25 576 | 49 069 | 56 489 |
| Total debt | 8 786 | 13 897 | 29 747 | 53 708 | 59 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.2% | 90.2% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Sivertsen | Chief Executive Officer | 0 companies |
| Kenneth Sande | Board of Directors | 0 companies |
| Livar Risa | Board of Directors | 0 companies |
| Jan Kleppe | Board of Directors | 0 companies |
| Trond Valheim | Chairman | 0 companies |