| Revenue | NOK 13,3M | +465% |
| EBITDA | NOK -3M | -543% |
| Net profit | NOK -5,1M | -53% |
| Total assets | NOK 48,8M | +48% |
| Equity | NOK 14,5M | -26% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 617 | 31 104 | 5 328 | 1 511 | 41 584 | 38 034 | 2 359 | 13 339 |
| Staff expenses | −0 | −107 | −888 | −880 | −950 | −1 697 | −2 062 | −1 163 | −0 |
| EBITDA | −1 | 1 519 | 849 | −60 | 214 | 3 783 | −3 548 | −471 | −3 028 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −26 | −58 | −58 |
| EBIT | −1 | 1 519 | 849 | −60 | 214 | 3 776 | −3 574 | −529 | −3 086 |
| Net financials | 0 | −144 | −1 118 | −1 209 | −370 | −3 688 | −2 897 | −2 823 | −2 034 |
| Profit before tax | −1 | 1 375 | −269 | −1 269 | −157 | 88 | −6 471 | −3 352 | −5 120 |
| Tax | −0 | 320 | −59 | 57 | −0 | 19 | −19 | −0 | −0 |
| Net profit | −1 | 1 055 | −210 | −1 327 | −157 | 69 | −6 452 | −3 352 | −5 120 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 20 936 | 34 527 | 29 665 | 64 336 | 92 190 | 63 737 | 32 986 | 48 780 |
| Equity | 24 | 5 363 | 5 154 | 7 855 | 17 856 | 29 425 | 22 973 | 19 621 | 14 502 |
| Long-term debt | 0 | 320 | 22 642 | 18 240 | 34 479 | 48 812 | 34 877 | 11 750 | 31 993 |
| Short-term debt | 0 | 15 252 | 6 732 | 3 569 | 12 000 | 13 953 | 5 886 | 1 615 | 2 286 |
| Total debt | 0 | 15 572 | 29 373 | 21 809 | 46 479 | 62 765 | 40 763 | 13 365 | 34 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Condeep As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kraft Fosmark | Chief Executive Officer | 0 companies |
| Helge Olsen | Chairman | 0 companies |