| Revenue | NOK 49M | -13% |
| EBITDA | NOK 2,3M | -21% |
| Net profit | NOK 1,6M | -22% |
| Total assets | NOK 11,6M | -21% |
| Equity | NOK 1,8M | +1% |
| Employees | 61 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 492 | 30 329 | 43 590 | 32 130 | 28 371 | 34 348 | 49 180 | 56 149 | 48 999 |
| Staff expenses | −7 939 | −25 705 | −38 121 | −28 424 | −25 080 | −30 481 | −43 956 | −49 926 | −44 270 |
| EBITDA | 919 | 1 773 | 1 866 | 546 | 1 119 | 1 176 | 2 436 | 2 858 | 2 261 |
| Depreciation & amort. | −0 | −7 | −15 | −31 | −112 | −148 | −144 | −144 | −113 |
| EBIT | 919 | 1 766 | 1 851 | 515 | 1 007 | 1 028 | 2 291 | 2 713 | 2 147 |
| Net financials | 1 | −8 | 0 | −1 | −2 | −14 | −27 | −46 | −53 |
| Profit before tax | 920 | 1 758 | 1 851 | 515 | 1 006 | 1 014 | 2 264 | 2 667 | 2 094 |
| Tax | 237 | 426 | 438 | 128 | 225 | 234 | 510 | 597 | 474 |
| Net profit | 682 | 1 332 | 1 413 | 386 | 781 | 780 | 1 754 | 2 071 | 1 620 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 300 | 9 075 | 10 788 | 7 495 | 9 252 | 10 749 | 13 511 | 14 612 | 11 553 |
| Equity | 727 | 2 059 | 1 272 | 1 658 | 2 439 | 1 719 | 1 723 | 1 789 | 1 808 |
| Long-term debt | 6 | 27 | 21 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 567 | 6 990 | 9 494 | 5 837 | 6 806 | 9 030 | 11 788 | 12 824 | 9 744 |
| Total debt | 2 574 | 7 016 | 9 516 | 5 837 | 6 813 | 9 030 | 11 788 | 12 824 | 9 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pbholding As | Company | 70.0% | 70.0% | 2024 |
Robert L Holding As | Company | 20.0% | 20.0% | 2024 |
Hsf Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Ottesen Langørgen | Chief Executive Officer | 0 companies |
| Håvard Solheim Foss | Board of Directors | 0 companies |
| Odd Erik Dragset | Chairman | 0 companies |
| Leif Birger Berglund | Board of Directors | 0 companies |
| Petter Berglund | Board of Directors | 0 companies |