| Revenue | NOK 262K | — |
| EBITDA | NOK 31K | +105% |
| Net profit | NOK 650K | -87% |
| Total assets | NOK 6,4M | -59% |
| Equity | NOK 4,6M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 |
| Staff expenses | −0 | −0 | −103 | −103 | −50 | −51 | −51 | −51 | −163 |
| EBITDA | −105 | −590 | −781 | −718 | −734 | −536 | −478 | −685 | 31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −105 | −590 | −781 | −718 | −734 | −536 | −478 | −685 | 31 |
| Net financials | 131 | 585 | 605 | 847 | 5 164 | 2 544 | 1 393 | 5 678 | 812 |
| Profit before tax | 26 | −5 | −176 | 129 | 4 430 | 2 008 | 915 | 4 993 | 843 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | 193 |
| Net profit | 26 | −5 | −176 | 129 | 4 430 | 2 008 | 915 | 5 077 | 650 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 897 | 17 011 | 21 903 | 21 979 | 17 053 | 11 724 | 23 061 | 15 841 | 6 425 |
| Equity | 12 870 | 16 865 | 16 689 | 16 819 | 9 249 | 7 257 | 8 173 | 4 750 | 4 650 |
| Long-term debt | 0 | 0 | 4 979 | 4 729 | 7 508 | 4 258 | 14 712 | 2 591 | 917 |
| Short-term debt | 27 | 145 | 234 | 431 | 295 | 208 | 176 | 8 500 | 858 |
| Total debt | 27 | 145 | 5 213 | 5 160 | 7 804 | 4 466 | 14 889 | 11 091 | 1 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braa Invest As | Company | 17.6% | 17.6% | 2024 |
| Individual | 11.8% | 11.8% | 2022 | |
Ccp Invest 1 As | Company | 11.8% | 11.8% | 2024 |
Ljm As | Company | 11.8% | 11.8% | 2024 |
Progress Trading As | Company | 11.8% | 11.8% | 2024 |
Moger Invest As | Company | 11.8% | 11.8% | 2024 |
| Individual | 11.8% | 11.8% | 2024 | |
Trim Invest As | Company | 11.8% | 11.8% | 2024 |
Vika Detalj As | Company | 5.9% | 5.9% | 2024 |
Task Holding As | Company | 5.9% | 5.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Jone Østebrøt | Contact Person | 0 companies |
| Frank Jarle Berg | Chairman | 0 companies |
| Leif Jørgen Moger | Board of Directors | 0 companies |
| Per Braathen | Board of Directors | 0 companies |