| Revenue | NOK 1,1M | +39% |
| EBITDA | NOK 1M | +88% |
| Net profit | NOK 652K | +240% |
| Total assets | NOK 3,2M | +2% |
| Equity | NOK 803K | +23% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 752 | 1 181 | 828 | 1 199 | 65 | 1 177 | 2 246 | 795 | 1 104 |
| Staff expenses | −0 | −0 | −7 | −8 | −0 | −8 | −0 | −0 | −0 |
| EBITDA | −2 070 | 873 | 145 | 1 021 | −15 | 1 037 | 2 032 | 553 | 1 038 |
| Depreciation & amort. | −85 | −142 | −143 | −143 | −143 | −143 | −344 | −186 | −116 |
| EBIT | −2 154 | 731 | 2 | 878 | −157 | 894 | 1 688 | 367 | 922 |
| Net financials | −129 | −121 | −106 | −96 | −84 | −74 | −85 | −102 | −85 |
| Profit before tax | −2 283 | 609 | −103 | 783 | −242 | 820 | 1 603 | 265 | 837 |
| Tax | −0 | 171 | −24 | 172 | −53 | 180 | 353 | 74 | 185 |
| Net profit | −2 283 | 438 | −79 | 610 | −188 | 639 | 1 251 | 191 | 652 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 030 | 3 780 | 3 556 | 3 328 | 3 159 | 4 237 | 3 735 | 3 083 | 3 159 |
| Equity | 211 | 649 | 110 | 159 | −30 | 610 | 460 | 652 | 803 |
| Long-term debt | 3 392 | 2 965 | 2 479 | 2 371 | 2 196 | 3 385 | 1 843 | 1 666 | 1 500 |
| Short-term debt | 2 427 | 165 | 967 | 799 | 993 | 243 | 1 432 | 765 | 855 |
| Total debt | 5 819 | 3 130 | 3 445 | 3 169 | 3 189 | 3 627 | 3 275 | 2 432 | 2 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knutgarden Eiendom As | Company | 50.0% | 50.0% | 2024 |
Namr Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olav Wik-Klokk | Chief Executive Officer | 0 companies |
| Anna Havnevik Giske | Deputy Member | 0 companies |
| Nils-Andreas Marandon Ramsli | Chairman | 0 companies |