| Revenue | NOK 31,3M | +0% |
| EBITDA | NOK 2,9M | -20% |
| Net profit | NOK 2M | -23% |
| Total assets | NOK 13,2M | +4% |
| Equity | NOK 7M | +12% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 271 | 8 370 | 10 561 | 13 943 | 15 726 | 18 893 | 28 277 | 31 084 | 31 322 | 31 255 |
| Staff expenses | −1 007 | −1 860 | −2 074 | −3 046 | −3 139 | −3 890 | −5 466 | −5 784 | −6 015 | −6 755 |
| EBITDA | −11 | 989 | 1 432 | 1 786 | 1 418 | 2 374 | 3 814 | 4 454 | 3 636 | 2 897 |
| Depreciation & amort. | −58 | −70 | −81 | −69 | −69 | −73 | −78 | −73 | −123 | −148 |
| EBIT | −70 | 919 | 1 351 | 1 717 | 1 349 | 2 300 | 3 737 | 4 381 | 3 513 | 2 750 |
| Net financials | −77 | −123 | −120 | −169 | −137 | −62 | −164 | −211 | −157 | −162 |
| Profit before tax | −147 | 796 | 1 231 | 1 548 | 1 212 | 2 238 | 3 573 | 4 170 | 3 356 | 2 588 |
| Tax | −37 | 193 | 304 | 328 | 261 | 493 | 787 | 919 | 740 | 574 |
| Net profit | −111 | 604 | 928 | 1 220 | 952 | 1 745 | 2 786 | 3 251 | 2 616 | 2 015 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 266 | 4 564 | 6 086 | 7 933 | 7 929 | 8 709 | 13 105 | 13 399 | 12 729 | 13 221 |
| Equity | 884 | 1 488 | 2 416 | 3 135 | 4 087 | 4 832 | 4 618 | 7 367 | 6 255 | 6 990 |
| Long-term debt | 0 | 0 | 0 | 102 | 74 | 0 | 1 759 | 1 367 | 155 | 0 |
| Short-term debt | 2 382 | 3 076 | 3 670 | 4 695 | 3 768 | 3 877 | 6 727 | 4 665 | 6 319 | 6 231 |
| Total debt | 2 382 | 3 076 | 3 670 | 4 798 | 3 842 | 3 877 | 8 486 | 6 032 | 6 474 | 6 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolten Holding As | Company | 100.0% | 100.0% | 2024 |
Heglen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Andersen | Chief Executive Officer | 0 companies |
| Ole Emil Berntsen | Chief Executive Officer | 0 companies |
| Atle Korsmo | Chairman | 0 companies |
| Thomas Andrieux | Board of Directors | 0 companies |
| Ivar Sigurdsen | Board of Directors | 0 companies |
| Jan Arve Tønnessen | Board of Directors | 0 companies |
| Kristian Solborg | Board of Directors | 0 companies |