| Revenue | NOK 27,6M | +17% |
| EBITDA | NOK 8,9M | +20% |
| Net profit | NOK 6,4M | +24% |
| Total assets | NOK 26,8M | +51% |
| Equity | NOK 14,8M | +77% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 397 | 8 640 | 15 018 | 11 105 | 18 195 | 15 058 | 19 328 | 19 356 | 23 531 | 27 584 |
| Staff expenses | −2 735 | −3 112 | −3 517 | −2 978 | −3 654 | −3 660 | −4 261 | −5 824 | −6 357 | −8 665 |
| EBITDA | 1 434 | −220 | 3 001 | 1 061 | 4 900 | 4 786 | 8 064 | 6 163 | 7 437 | 8 902 |
| Depreciation & amort. | −54 | −94 | −210 | −294 | −485 | −373 | −510 | −777 | −1 198 | −1 282 |
| EBIT | 1 380 | −314 | 2 790 | 767 | 4 416 | 4 413 | 7 554 | 5 385 | 6 239 | 7 620 |
| Net financials | −27 | −94 | −14 | −24 | 9 | −40 | −23 | 116 | 209 | 482 |
| Profit before tax | 1 353 | −407 | 2 776 | 743 | 4 425 | 4 373 | 7 531 | 5 501 | 6 449 | 8 101 |
| Tax | 409 | −44 | 319 | 27 | 981 | 655 | 1 534 | 348 | 1 237 | 1 653 |
| Net profit | 945 | −363 | 2 458 | 716 | 3 444 | 3 718 | 5 997 | 5 153 | 5 212 | 6 448 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 762 | 3 857 | 6 783 | 7 370 | 12 068 | 12 787 | 15 514 | 16 743 | 17 701 | 26 774 |
| Equity | 1 245 | 1 331 | 3 789 | 4 505 | 7 949 | 5 284 | 6 581 | 6 865 | 8 391 | 14 839 |
| Long-term debt | 44 | 0 | 492 | 315 | 129 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 473 | 2 525 | 2 502 | 2 550 | 3 990 | 7 503 | 8 933 | 9 878 | 9 309 | 11 935 |
| Total debt | 2 517 | 2 525 | 2 994 | 2 866 | 4 119 | 7 503 | 8 933 | 9 878 | 9 310 | 11 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2024 | — | — |
CJ Deputy Member | Deputy Member | 2024 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyvia No As | Company | 100.0% | 100.0% | 2024 |
Soltor Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hagen Jensen | Deputy Member | 0 companies |
| Carl Johan Nicholas Stael Von Holstein | Deputy Member | 0 companies |
| Tor-Arne Lie Jensen | Chief Executive Officer | 0 companies |
| Mernosh Saatchi | Deputy Member | 0 companies |
| Tønnes Herman Thomstad | Chairman | 0 companies |
| André Hagen Jensen | Board of Directors | 0 companies |
| Otto Lundstad Olsen | Deputy Chairman | 0 companies |
| Idar Jarl Warholm | Board of Directors | 0 companies |
| Hugo Philip Stefan Hågemark | Chairman | 0 companies |
| Fabian Erik Assarsson | Board of Directors | 0 companies |