| Revenue | NOK 31,4M | -7% |
| EBITDA | NOK 2M | -39% |
| Net profit | NOK 429K | -72% |
| Total assets | NOK 18M | -21% |
| Equity | NOK 5,5M | +4% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 187 | 2 403 | 10 963 | 25 296 | 40 538 | 37 690 | 34 673 | 33 911 | 31 449 |
| Staff expenses | −0 | −0 | −394 | −1 728 | −3 617 | −6 562 | −8 046 | −7 017 | −7 654 | −8 583 |
| EBITDA | 37 | 28 | 105 | 1 221 | 6 506 | 9 758 | 5 807 | 2 958 | 3 296 | 2 005 |
| Depreciation & amort. | −0 | −36 | −19 | −244 | −113 | −268 | −419 | −564 | −558 | −486 |
| EBIT | 37 | −8 | 86 | 977 | 6 393 | 9 490 | 5 388 | 2 393 | 2 739 | 1 519 |
| Net financials | 0 | 0 | −63 | −94 | 371 | −190 | 244 | −709 | −881 | −1 110 |
| Profit before tax | 37 | −8 | 24 | 884 | 6 763 | 9 300 | 5 632 | 1 685 | 1 858 | 409 |
| Tax | −0 | 11 | −0 | 194 | 1 493 | 2 042 | 1 244 | 224 | 315 | −19 |
| Net profit | 37 | −19 | 24 | 689 | 5 270 | 7 258 | 4 388 | 1 460 | 1 543 | 429 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 317 | 265 | 1 941 | 13 958 | 23 468 | 23 115 | 20 874 | 22 714 | 18 028 |
| Equity | 71 | 53 | 76 | 1 067 | 3 833 | 5 091 | 6 161 | 4 221 | 5 275 | 5 464 |
| Long-term debt | 50 | 150 | 250 | 0 | 9 | 3 709 | 8 300 | 7 493 | 6 312 | 5 017 |
| Short-term debt | 3 | 114 | −62 | 874 | 10 116 | 14 668 | 8 653 | 9 160 | 11 127 | 7 547 |
| Total debt | 53 | 264 | 188 | 874 | 10 125 | 18 377 | 16 953 | 16 654 | 17 438 | 12 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apparatus Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Stokkan | Chief Executive Officer | 0 companies |
| Kristoffer Evenstad | Board of Directors | 0 companies |
| Reidar Gusdal | Board of Directors | 0 companies |
| Espen Pettersen | Chairman | 0 companies |