| Revenue | NOK 5,7M | +24% |
| EBITDA | NOK 984K | +2465% |
| Net profit | NOK 423K | +220% |
| Total assets | NOK 6M | +13% |
| Equity | NOK 4,6M | +10% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 273 | 1 756 | 3 158 | 3 933 | 5 554 | 5 193 | 4 549 | 5 656 |
| Staff expenses | −0 | −43 | −245 | −1 085 | −832 | −1 240 | −1 293 | −1 276 | −1 483 |
| EBITDA | −7 | −491 | −176 | −233 | −364 | 31 | 396 | 38 | 984 |
| Depreciation & amort. | −0 | −111 | −248 | −258 | −285 | −292 | −326 | −341 | −507 |
| EBIT | −7 | −603 | −424 | −491 | −649 | −261 | 70 | −303 | 477 |
| Net financials | 1 | −33 | −98 | −105 | −94 | −112 | −48 | −50 | −55 |
| Profit before tax | −7 | −636 | −522 | −596 | −743 | −373 | 23 | −353 | 423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −636 | −522 | −596 | −743 | −373 | 23 | −353 | 423 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 329 | 4 096 | 3 910 | 4 252 | 4 009 | 6 350 | 6 190 | 5 356 | 6 032 |
| Equity | 2 269 | 1 633 | 1 112 | 1 891 | 956 | 4 537 | 4 560 | 4 207 | 4 630 |
| Long-term debt | 0 | 1 583 | 1 433 | 1 233 | 1 083 | 883 | 683 | 483 | 560 |
| Short-term debt | 59 | 879 | 1 365 | 1 128 | 1 970 | 929 | 947 | 666 | 842 |
| Total debt | 59 | 2 462 | 2 798 | 2 361 | 3 053 | 1 812 | 1 630 | 1 149 | 1 402 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fountain Venture As | Company | 23.8% | 23.8% | 2024 |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.5% | 9.5% | 2023 | |
Trollhetta Innovation As | Company | 6.4% | 6.4% | 2024 |
Insiva As | Company | 4.2% | 4.2% | 2024 |
Wassgren Consult As | Company | 4.0% | 4.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
The Lodge Trysil As | Company | 2.4% | 2.4% | 2024 |
Elessar Eiendom As | Company | 1.8% | 1.8% | 2024 |
Toralwi As | Company | 1.8% | 1.8% | 2024 |
Fiberdrift As | Company | 1.6% | 1.6% | 2024 |
Assistenten As | Company | 1.3% | 1.3% | 2024 |
Holm1 As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Trysil Innovator As | Company | 1.2% | 1.2% | 2024 |
Uhnger Invest As | Company | 1.2% | 1.2% | 2024 |
Laaven Holding As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Welhaven As | Company | 1.2% | 1.2% | 2024 |
Dahlberg Årstad As | Company | 1.2% | 1.2% | 2024 |
Erling Neby As | Company | 1.2% | 1.2% | 2024 |
Ridabu Handel As | Company | 1.2% | 1.2% | 2024 |
| Individual | 0.6% | 0.6% | 2024 | |
| Individual | 0.2% | 0.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Norderhaug | Board of Directors | 0 companies |
| Marielle Faldmo | Board of Directors | 0 companies |
| Ivan Sjöhall | Board of Directors | 0 companies |
| Olve Norderhaug | Board of Directors | 0 companies |
| Håkon Lindberg Olsen | Board of Directors | 0 companies |
| Sara Vestmo | Board of Directors | 0 companies |
| Geir Arne Bakken | Board of Directors | 0 companies |
| Odd Kåre Qvam Trøen | Board of Directors | 0 companies |