| Revenue | NOK 6,1M | +25% |
| EBITDA | NOK 391K | -32% |
| Net profit | NOK 313K | -21% |
| Total assets | NOK 2,2M | +20% |
| Equity | NOK 1,7M | +22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 500 | 694 | 3 210 | 4 909 | 6 147 |
| Staff expenses | −507 | −274 | −1 945 | −2 417 | −3 452 |
| EBITDA | −334 | 156 | 371 | 577 | 391 |
| Depreciation & amort. | −47 | −37 | −37 | −37 | −1 |
| EBIT | −381 | 120 | 335 | 540 | 390 |
| Net financials | 2 | 1 | 1 | 1 | 26 |
| Profit before tax | −379 | 121 | 336 | 541 | 417 |
| Tax | −54 | −0 | 20 | 147 | 104 |
| Net profit | −325 | 121 | 316 | 394 | 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 691 | 774 | 1 243 | 1 881 | 2 249 |
| Equity | 577 | 697 | 1 014 | 1 408 | 1 721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 76 | 229 | 473 | 528 |
| Total debt | 114 | 76 | 229 | 473 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Helle Nyheim | Chief Executive Officer | 0 companies |
| Frank Thomas Ellingsund | Chief Executive Officer | 0 companies |
| Andre Harald Kvamsø | Chairman | 0 companies |
| Arve Solstrand | Chairman | 0 companies |
| Marit Utaker | Board of Directors | 0 companies |