| Revenue | NOK 328K | -67% |
| EBITDA | NOK -97K | -234% |
| Net profit | NOK -54K | +43% |
| Total assets | NOK 3,8M | +2% |
| Equity | NOK 370K | -13% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 563 | 618 | 211 | 6 378 | 2 023 | 0 | 0 | 990 | 328 |
| Staff expenses | −747 | −229 | −737 | −1 556 | −653 | −315 | −0 | −0 | −0 |
| EBITDA | 355 | −1 241 | −2 186 | 3 186 | 767 | −745 | −176 | −29 | −97 |
| Depreciation & amort. | −21 | −50 | −55 | −42 | −13 | −9 | −0 | −0 | −0 |
| EBIT | 334 | −1 291 | −2 241 | 3 144 | 753 | −753 | −176 | −29 | −97 |
| Net financials | 0 | −35 | −1 | 2 | −309 | −125 | −107 | −65 | 43 |
| Profit before tax | 334 | −1 326 | −2 242 | 3 146 | 445 | −878 | −283 | −94 | −54 |
| Tax | 1 | −1 | −0 | 500 | 200 | −0 | −0 | −0 | −0 |
| Net profit | 333 | −1 326 | −2 242 | 2 646 | 245 | −878 | −283 | −94 | −54 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 204 | 1 010 | 1 163 | 6 694 | 4 641 | 3 808 | 3 645 | 3 688 | 3 759 |
| Equity | 421 | −904 | −3 146 | 1 435 | 1 680 | 801 | 518 | 424 | 370 |
| Long-term debt | 1 | 1 535 | 4 035 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 |
| Short-term debt | 782 | 379 | 274 | 2 759 | 461 | 506 | 627 | 764 | 889 |
| Total debt | 783 | 1 914 | 4 309 | 5 259 | 2 961 | 3 006 | 3 127 | 3 264 | 3 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eio As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Rune Låte | Chief Executive Officer | 0 companies |