Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Mad Goats AS
AS
Active
Org 916632290
Drammensveien 290, 0283
Oslo
Sports and recreation education
·
NACE 8551
Est. 2016 · 10 years old
6 employees
www.madgoats.no
Monitor
Share
Norway
/
Companies
/
Sports and recreation education
/
Mad Goats AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
7M
6M
4M
2M
0M
2020: 3M
3M
2020
2021: 4M (+33% vs 2020)
4M
+33%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 6M (+50% vs 2022)
6M
+50%
2023
2024: 6M (0% vs 2023)
6M
0%
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
6 353
5 999
3 636
4 461
3 238
Staff expenses
−2 358
−2 447
−1 694
−1 930
−984
EBITDA
806
1 404
511
1 612
1 470
Depreciation & amort.
−608
−870
−825
−686
−365
EBIT
198
534
−314
925
1 105
Net financials
−125
−143
−111
−56
−43
Profit before tax
73
391
−426
870
1 062
Tax
36
253
−516
388
234
Net profit
37
138
90
482
828
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
3 728
4 741
4 107
4 654
2 378
Equity
1 318
1 787
1 648
1 558
1 314
Long-term debt
880
1 536
1 609
1 921
745
Short-term debt
1 530
1 418
849
1 176
319
Total debt
2 410
2 955
2 458
3 096
1 064
Financial ratios
5-year trend
EBITDA margin
12,7 %
This company
15,8 %
Market median
This company
Market median
20% below market
2020
2024
Equity ratio
35,4 %
This company
38,2 %
Market median
This company
Market median
7% below market
2020
2024
Return on equity
2,8 %
This company
18,4 %
Market median
This company
Market median
85% below market
2020
2024
Net profit margin
0,6 %
This company
8,1 %
Market median
This company
Market median
93% below market
2020
2024
Asset turnover
1,70×
This company
1,12×
Market median
This company
Market median
52% above market
2020
2024
Debt / equity
1,83×
This company
0,62×
Market median
This company
Market median
195% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Mad Goats AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
