| Revenue | NOK 23,7M | +0% |
| EBITDA | NOK -1,7M | -71% |
| Net profit | NOK -1,6M | -86% |
| Total assets | NOK 10M | -3% |
| Equity | NOK 5,1M | -24% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 979 | 43 599 | 62 764 | 40 981 | 108 193 | 74 211 | 127 927 | 62 875 | 23 844 | 23 739 |
| Staff expenses | −853 | −1 926 | −5 664 | −6 733 | −8 810 | −8 544 | −8 444 | −7 201 | −4 598 | −5 147 |
| EBITDA | 1 411 | 2 690 | 6 742 | −2 391 | 6 977 | 2 637 | 10 961 | 4 416 | −1 013 | −1 737 |
| Depreciation & amort. | −0 | −10 | −53 | −75 | −91 | −46 | −68 | −92 | −74 | −42 |
| EBIT | 1 411 | 2 680 | 6 689 | −2 466 | 6 886 | 2 591 | 10 893 | 4 325 | −1 087 | −1 779 |
| Net financials | −9 | −39 | −9 | −14 | −0 | −4 | 1 059 | −1 | 177 | 155 |
| Profit before tax | 1 402 | 2 641 | 6 680 | −2 479 | 6 886 | 2 587 | 11 952 | 4 323 | −909 | −1 623 |
| Tax | 351 | 632 | 1 491 | −0 | 1 769 | −0 | 2 674 | 35 | −35 | −0 |
| Net profit | 1 051 | 2 010 | 5 189 | −2 479 | 5 117 | 2 587 | 9 278 | 4 289 | −875 | −1 623 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 843 | 10 101 | 17 430 | 10 629 | 27 597 | 15 505 | 28 247 | 14 546 | 10 291 | 9 959 |
| Equity | 181 | 1 013 | 2 202 | −278 | 4 044 | 4 130 | 5 208 | 7 600 | 6 725 | 5 102 |
| Long-term debt | 21 | 53 | 9 | 9 | 0 | 0 | 0 | 35 | 1 897 | 1 897 |
| Short-term debt | 5 641 | 9 035 | 15 219 | 10 897 | 23 553 | 11 375 | 23 039 | 6 911 | 1 669 | 2 961 |
| Total debt | 5 662 | 9 088 | 15 229 | 10 906 | 23 553 | 11 375 | 23 039 | 6 946 | 3 566 | 4 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Contact Person | Contact Person | 2016 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakkeguten As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ove Bakke | Contact Person | 0 companies |
| Anders Frøshaug Bakke | Chief Executive Officer | 0 companies |
| Reidar Langmo | Board of Directors | 0 companies |
| Anne Tveter | Chairman | 0 companies |
| Christoffer Frøshaug Bakke | Chairman | 0 companies |