| Revenue | NOK 1,8M | — |
| EBITDA | NOK -8,7M | -16% |
| Net profit | NOK -8,9M | -19% |
| Total assets | NOK 5,4M | -41% |
| Equity | NOK 3,9M | -48% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 845 |
| Staff expenses | −0 | −20 | −439 | −393 | −238 | −524 | −426 | −2 126 | −2 593 |
| EBITDA | −1 619 | −3 468 | −4 288 | −5 665 | −3 507 | −4 725 | −4 075 | −7 502 | −8 717 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 619 | −3 468 | −4 288 | −5 665 | −3 507 | −4 725 | −4 075 | −7 502 | −8 717 |
| Net financials | −3 | −33 | −7 | −19 | 20 | 21 | −40 | 6 | −195 |
| Profit before tax | −1 622 | −3 502 | −4 295 | −5 684 | −3 487 | −4 703 | −4 115 | −7 496 | −8 912 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 622 | −3 502 | −4 295 | −5 684 | −3 487 | −4 703 | −4 115 | −7 496 | −8 912 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 738 | 5 367 | 14 514 | 7 442 | 9 941 | 14 029 | 9 005 | 9 096 | 5 394 |
| Equity | 3 470 | 3 445 | 11 149 | 5 465 | 6 978 | 10 200 | 6 085 | 7 589 | 3 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 1 921 | 3 365 | 1 977 | 2 964 | 3 829 | 2 920 | 1 507 | 1 479 |
| Total debt | 268 | 1 921 | 3 365 | 1 977 | 2 964 | 3 829 | 2 920 | 1 507 | 1 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ØE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarsia Seed Fond Ii As | Company | 30.6% | 30.6% | 2024 |
Trond Mohn Forskningsstiftelse | Company | 28.9% | 28.9% | 2024 |
Vestlandets Innovasjonsselskap As | Company | 16.1% | 16.1% | 2024 |
Investinor Direkte As | Company | 12.9% | 12.9% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Vaage | Chief Executive Officer | 0 companies |
| Øivind Enger | Deputy Member | 0 companies |
| Birgitte Gangmark Villmo | Board of Directors | 0 companies |
| Randi Elisabeth Taxt | Board of Directors | 0 companies |
| Farzad Abdi-Dezfuli | Board of Directors | 0 companies |
| Sveinung Hole | Chairman | 0 companies |
| Hilde Furberg | Board of Directors | 0 companies |
| Stener Kvinnsland | Chairman | 0 companies |
| Maija Slaidina | Board of Directors | 0 companies |
| Anders Haugland | Board of Directors | 0 companies |