| Revenue | NOK 49,9M | +124% |
| EBITDA | NOK 4,8M | +178% |
| Net profit | NOK 3,9M | +158% |
| Total assets | NOK 54,2M | +120% |
| Equity | NOK 12,9M | +43% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 237 | 10 893 | 8 640 | 12 933 | 23 546 | 21 932 | 19 537 | 15 366 | 22 319 | 49 943 |
| Staff expenses | −2 722 | −4 189 | −2 850 | −3 013 | −3 853 | −4 732 | −5 579 | −7 058 | −7 600 | −9 234 |
| EBITDA | 1 267 | 2 130 | 60 | 1 980 | 4 274 | −729 | 1 083 | −2 762 | 1 742 | 4 844 |
| Depreciation & amort. | −0 | −14 | −17 | −17 | −3 | −9 | −20 | −34 | −33 | −25 |
| EBIT | 1 267 | 2 116 | 43 | 1 964 | 4 271 | −737 | 1 062 | −2 796 | 1 710 | 4 819 |
| Net financials | 1 | 25 | −40 | −59 | −43 | −28 | −8 | 63 | 216 | 131 |
| Profit before tax | 1 268 | 2 141 | 3 | 1 905 | 4 228 | −765 | 1 054 | −2 733 | 1 926 | 4 950 |
| Tax | 318 | 428 | −2 | 172 | 889 | −331 | 108 | −603 | 430 | 1 089 |
| Net profit | 950 | 1 713 | 5 | 1 733 | 3 339 | −434 | 946 | −2 130 | 1 496 | 3 861 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 802 | 5 363 | 6 228 | 8 580 | 17 587 | 16 891 | 13 843 | 11 677 | 24 683 | 54 205 |
| Equity | 2 480 | 4 094 | 4 099 | 5 832 | 9 171 | 8 737 | 9 683 | 7 553 | 9 050 | 12 911 |
| Long-term debt | 4 | 2 | 1 400 | 1 167 | 933 | 700 | 467 | 233 | 0 | 0 |
| Short-term debt | 1 318 | 1 268 | 729 | 1 581 | 7 482 | 7 454 | 3 693 | 3 890 | 15 634 | 41 294 |
| Total debt | 1 322 | 1 270 | 2 129 | 2 748 | 8 416 | 8 154 | 4 160 | 4 124 | 15 634 | 41 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kodyn6 As | Company | 90.0% | 90.0% | 2024 |
Tronrud Engineering As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Wamstad | Chief Executive Officer | 0 companies |
| Tom Lande Iversen | Chief Executive Officer | 0 companies |
| Viggo Lauritz Norum | Board of Directors | 0 companies |
| Ola Tronrud | Board of Directors | 0 companies |
| Gunnar Holm | Deputy Chairman | 0 companies |