| Revenue | NOK 209K | — |
| EBITDA | NOK 5K | +102% |
| Net profit | NOK 6,5M | +25% |
| Total assets | NOK 293,9M | +0% |
| Equity | NOK 133,4M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −1 | −13 | −16 | −18 | −0 | −11 | −13 | −13 | −16 | −16 | −4 |
| EBITDA | 0 | 0 | 0 | −8 739 | 0 | 124 | −362 | −246 | −251 | −253 | −213 | −222 | −155 | −515 | −1 196 | −158 | −267 | 5 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −0 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −81 | −97 | −97 | −97 | −97 | −0 |
| EBIT | 0 | 0 | 0 | −8 747 | 0 | 116 | −362 | −246 | −251 | −253 | −213 | −222 | −236 | −612 | −1 292 | −255 | −364 | 5 |
| Net financials | 0 | 0 | 0 | −10 | 0 | −190 | 1 944 | 4 421 | 3 324 | 4 461 | 18 211 | −1 192 | 13 101 | 18 754 | 69 527 | −9 774 | 6 601 | 7 247 |
| Profit before tax | 0 | 0 | 0 | −8 757 | 0 | −75 | 1 582 | 4 175 | 3 073 | 4 208 | 17 998 | −1 414 | 12 864 | 18 142 | 68 235 | −10 029 | 6 237 | 7 252 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 59 | 1 755 | 1 382 | −12 | 1 175 | 1 058 | 798 |
| Net profit | 0 | 0 | 0 | −8 757 | 0 | −75 | 1 582 | 4 175 | 3 073 | 4 208 | 17 998 | −1 473 | 11 110 | 16 760 | 68 247 | −11 204 | 5 179 | 6 455 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 288 027 | — | 273 760 | 268 009 | 254 544 | 250 875 | 246 795 | 221 832 | 207 802 | 270 347 | 247 563 | 194 609 | 291 162 | 292 439 | 293 851 |
| Equity | — | — | — | 49 601 | — | 48 179 | 49 760 | 48 935 | 50 963 | 52 126 | 66 079 | 60 406 | 66 416 | 79 575 | 140 989 | 126 283 | 129 804 | 133 394 |
| Long-term debt | 0 | 0 | 0 | 225 586 | 0 | 222 337 | 215 010 | 197 178 | 197 088 | 192 083 | 151 275 | 145 947 | 199 312 | 165 314 | 52 727 | 163 393 | 155 838 | 152 142 |
| Short-term debt | 0 | 0 | 0 | 12 840 | 0 | 3 244 | 3 239 | 8 430 | 2 825 | 2 586 | 4 478 | 1 450 | 4 619 | 2 673 | 893 | 1 486 | 6 797 | 8 315 |
| Total debt | 0 | 0 | 0 | 238 427 | 0 | 225 581 | 218 249 | 205 609 | 199 912 | 194 669 | 155 753 | 147 396 | 203 931 | 167 987 | 53 620 | 164 879 | 162 635 | 160 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
AC Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Dalene Nilsen | Chief Executive Officer | 0 companies |
| Anne-Lise Carstens | Deputy Member | 0 companies |