| Revenue | NOK 2,6M | +3% |
| EBITDA | NOK -19K | +0% |
| Net profit | NOK -41K | -94% |
| Total assets | NOK 747K | +13% |
| Equity | NOK 326K | -11% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 105 | 2 670 | 1 781 | 1 473 | 237 | 795 | 2 288 | 2 500 | 2 585 |
| Staff expenses | −1 061 | −592 | −0 | −516 | −63 | −0 | −383 | −511 | −0 |
| EBITDA | 9 | 83 | 741 | −55 | 17 | 418 | 563 | −19 | −19 |
| Depreciation & amort. | −14 | −22 | −38 | −38 | −38 | −23 | −16 | −3 | −26 |
| EBIT | −5 | 61 | 703 | −93 | −20 | 394 | 547 | −22 | −45 |
| Net financials | 0 | −1 | −1 | 0 | 1 | 0 | −3 | 1 | 4 |
| Profit before tax | −5 | 60 | 703 | −93 | −20 | 395 | 544 | −21 | −41 |
| Tax | −1 | 14 | 162 | −2 | −0 | 72 | 121 | −0 | −0 |
| Net profit | −4 | 46 | 541 | −91 | −20 | 322 | 423 | −21 | −41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 580 | 802 | 401 | 277 | 672 | 1 127 | 664 | 747 |
| Equity | 26 | 72 | 254 | 162 | 143 | 465 | 688 | 367 | 326 |
| Long-term debt | 0 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 504 | 547 | 239 | 134 | 207 | 438 | 297 | 422 |
| Total debt | 365 | 508 | 549 | 239 | 134 | 207 | 438 | 297 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mortvedt | Chief Executive Officer | 0 companies |
| Kristoffer Chaka Bwanausi-Tømmerbakke | Chairman | 0 companies |