| Revenue | NOK 1,8M | -52% |
| EBITDA | NOK 1,5M | -57% |
| Net profit | NOK -1,1M | -312% |
| Total assets | NOK 21,2M | +10% |
| Equity | NOK 5,2M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 425 | 1 987 | 3 143 | 3 790 | 1 833 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 970 | 1 762 | 2 805 | 3 369 | 1 454 |
| Depreciation & amort. | −2 847 | −3 076 | −3 086 | −2 328 | −2 260 |
| EBIT | −877 | −1 314 | −281 | 1 040 | −806 |
| Net financials | −292 | −299 | −270 | −392 | −567 |
| Profit before tax | −1 169 | −1 613 | −550 | 648 | −1 373 |
| Tax | −875 | −355 | −121 | 143 | −300 |
| Net profit | −293 | −1 258 | −429 | 505 | −1 073 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 942 | 23 683 | 21 977 | 19 338 | 21 211 |
| Equity | 6 401 | 6 043 | 5 614 | 6 119 | 5 167 |
| Long-term debt | 929 | 828 | 648 | 425 | 159 |
| Short-term debt | 18 613 | 16 812 | 15 716 | 12 794 | 15 885 |
| Total debt | 19 542 | 17 640 | 16 363 | 13 219 | 16 044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
BH Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Sandvik | Chief Executive Officer | 0 companies |
| Benedicte Heiberg Pedersen | Chief Executive Officer | 0 companies |
| Rune Fristad | Chief Executive Officer | 0 companies |
| Tom Rune Pedersen | Chairman | 0 companies |