| Revenue | NOK 1,2M | +6% |
| EBITDA | NOK 876K | -1% |
| Net profit | NOK 188K | +6% |
| Total assets | NOK 8M | +5% |
| Equity | NOK -1,2M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 057 | 1 065 | 1 027 | 1 140 | 1 209 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 847 | 700 | 689 | 881 | 876 |
| Depreciation & amort. | −157 | −155 | −153 | −153 | −153 |
| EBIT | 689 | 545 | 536 | 728 | 724 |
| Net financials | −344 | −232 | −330 | −501 | −482 |
| Profit before tax | 345 | 313 | 206 | 227 | 241 |
| Tax | 76 | 69 | 45 | 50 | 53 |
| Net profit | 269 | 245 | 161 | 177 | 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 972 | 7 953 | 7 257 | 7 594 | 8 001 |
| Equity | −1 963 | −1 719 | −1 558 | −1 381 | −1 193 |
| Long-term debt | 10 877 | 9 629 | 8 759 | 8 419 | 8 554 |
| Short-term debt | 59 | 43 | 56 | 556 | 639 |
| Total debt | 10 936 | 9 672 | 8 815 | 8 975 | 9 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |