| Revenue | NOK 12,7M | +0% |
| EBITDA | NOK -138K | -162% |
| Net profit | NOK -269K | -481% |
| Total assets | NOK 3,1M | -29% |
| Equity | NOK 432K | -38% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 234 | 4 912 | 4 254 | 8 708 | 14 665 | 13 669 | 12 777 | 12 730 |
| Staff expenses | −0 | −0 | −134 | −2 026 | −3 169 | −2 964 | −4 720 | −4 636 | −3 950 |
| EBITDA | 34 | 86 | 226 | −290 | 410 | −129 | 480 | 220 | −138 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −68 | −99 | −159 | −162 | −214 |
| EBIT | 34 | 86 | 225 | −310 | 342 | −228 | 321 | 59 | −352 |
| Net financials | 0 | −0 | −7 | −18 | −41 | −76 | −22 | 35 | 6 |
| Profit before tax | 34 | 85 | 219 | −328 | 302 | −304 | 299 | 94 | −345 |
| Tax | 8 | 21 | 48 | −72 | 68 | −66 | 69 | 23 | −76 |
| Net profit | 26 | 65 | 170 | −256 | 234 | −238 | 230 | 71 | −269 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 176 | 1 159 | 1 693 | 5 838 | 3 470 | 5 434 | 4 373 | 3 110 |
| Equity | 56 | 121 | 291 | 35 | 639 | 401 | 630 | 701 | 432 |
| Long-term debt | 0 | 0 | 49 | 403 | 1 145 | 600 | 1 120 | 695 | 494 |
| Short-term debt | 46 | 55 | 820 | 1 255 | 4 055 | 2 469 | 3 684 | 2 977 | 2 185 |
| Total debt | 46 | 56 | 868 | 1 658 | 5 200 | 3 070 | 4 804 | 3 672 | 2 679 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snippen Holding As | Company | 80.0% | 80.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Indrek Kiirats | Board of Directors | 0 companies |
| Gunnar Snippen | Chairman | 0 companies |
| Ando Ounapuu | Board of Directors | 0 companies |