| Revenue | NOK 1,2M | -31% |
| EBITDA | NOK -86K | -28% |
| Net profit | NOK -65K | -18% |
| Total assets | NOK 356K | -43% |
| Equity | NOK 158K | -13% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 757 | 2 440 | 2 230 | 2 883 | 1 478 | 2 651 | 2 897 | 1 722 | 1 187 |
| Staff expenses | −263 | −283 | −522 | −415 | −314 | −493 | −431 | −499 | −204 |
| EBITDA | 171 | 84 | −70 | 315 | −139 | 112 | 301 | −67 | −86 |
| Depreciation & amort. | −0 | −0 | −9 | −29 | −29 | −28 | −14 | −0 | −0 |
| EBIT | 171 | 84 | −79 | 286 | −168 | 84 | 287 | −67 | −86 |
| Net financials | −4 | −3 | −13 | −3 | −10 | −9 | −5 | −2 | 2 |
| Profit before tax | 167 | 81 | −92 | 282 | −178 | 75 | 282 | −69 | −84 |
| Tax | 42 | 19 | −19 | 64 | −39 | 16 | 62 | −14 | −18 |
| Net profit | 125 | 62 | −73 | 219 | −138 | 59 | 220 | −55 | −65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 607 | 682 | 772 | 1 066 | 468 | 666 | 621 | 356 |
| Equity | 155 | 217 | 144 | 211 | 73 | 132 | 237 | 182 | 158 |
| Long-term debt | 1 | 1 | 92 | 60 | 305 | 160 | 48 | 0 | 0 |
| Short-term debt | 367 | 389 | 446 | 501 | 688 | 176 | 380 | 439 | 198 |
| Total debt | 368 | 389 | 538 | 561 | 993 | 336 | 429 | 439 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikern Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Magnar Vik-Vårhus | Chief Executive Officer | 0 companies |
| Bjørn Magnar Vik | Chairman | 0 companies |