| Revenue | NOK 2M | -26% |
| EBITDA | NOK -137K | +11% |
| Net profit | NOK -107K | +19% |
| Total assets | NOK 1M | -25% |
| Equity | NOK 603K | +0% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 624 | 3 753 | 8 592 | 7 644 | 5 757 | 4 788 | 4 473 | 2 673 | 1 986 |
| Staff expenses | −883 | −1 953 | −4 681 | −4 607 | −4 179 | −3 562 | −3 472 | −1 766 | −1 253 |
| EBITDA | −656 | 208 | 698 | 148 | 251 | −344 | 94 | −154 | −137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −656 | 208 | 698 | 148 | 251 | −344 | 94 | −154 | −137 |
| Net financials | 0 | 0 | 1 | 0 | −3 | −3 | −11 | −15 | 1 |
| Profit before tax | −655 | 208 | 698 | 148 | 248 | −347 | 83 | −169 | −137 |
| Tax | −0 | −0 | 58 | 33 | 55 | −75 | 18 | −37 | −30 |
| Net profit | −655 | 208 | 641 | 115 | 194 | −272 | 65 | −132 | −107 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 387 | 2 918 | 3 324 | 2 987 | 2 202 | 2 018 | 2 032 | 1 379 | 1 040 |
| Equity | −355 | −147 | 493 | 608 | 608 | 367 | 432 | 603 | 603 |
| Long-term debt | 0 | 0 | 500 | 500 | 503 | 506 | 517 | 282 | 0 |
| Short-term debt | 1 742 | 3 066 | 2 331 | 1 879 | 1 090 | 1 146 | 1 084 | 494 | 436 |
| Total debt | 1 742 | 3 066 | 2 831 | 2 379 | 1 593 | 1 652 | 1 600 | 776 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2017 | — | — |
AI Deputy Member | Deputy Member | 2023 | — | — |
LM Deputy Member | Deputy Member | 2023 | — | — |
TC Deputy Member | Deputy Member | 2021 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MS Deputy Member | Deputy Member | 2017 | — | — |
JP Deputy Member | Deputy Member | 2017 | — | — |
EM Deputy Member | Deputy Member | 2017 | — | — |
TK Deputy Member | Deputy Member | 2023 | — | — |
GE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Futuragruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Hermandsen | Deputy Member | 0 companies |
| Arthur Inge Brunvoll | Deputy Member | 0 companies |
| Lise Marie Eastgate | Deputy Member | 0 companies |
| Trine Christensen | Deputy Member | 0 companies |
| Mette Veiby | Chief Executive Officer | 0 companies |
| Mari Sofie Bruu Tanum | Deputy Member | 0 companies |
| Jorun Pedersen | Deputy Member | 0 companies |
| Elna Margarethe Pauls Kristiansen | Deputy Member | 0 companies |
| Tove Kreppen Jørgensen | Deputy Member | 0 companies |
| Gunvor Eldegard | Deputy Member | 0 companies |
| Kjersti Øiseth | Board of Directors | 0 companies |
| Are Strandbakken | Board of Directors | 0 companies |
| Synnøve Aas Gulvik | Board of Directors | 0 companies |
| Bjørn Opem | Board of Directors | 0 companies |
| Anne Kristine Linnestad | Board of Directors | 0 companies |
| Dag Johnsrud | Board of Directors | 0 companies |
| Marte Marie Brynildsen | Board of Directors | 0 companies |
| Lasse Juhani Aarstrand | Board of Directors | 0 companies |
| Per Albert Hedum | Board of Directors | 0 companies |
| Tore Skar | Chairman | 0 companies |
| Elisabeth Skoglund Johnsen | Board of Directors | 0 companies |