| Revenue | NOK 18,9M | +89% |
| EBITDA | NOK -3,9M | +6% |
| Net profit | NOK -3,9M | -8% |
| Total assets | NOK 13,6M | +9% |
| Equity | NOK -3,4M | -774% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 708 | 9 722 | 7 912 | 10 029 | 18 922 |
| Staff expenses | −2 957 | −3 453 | −3 048 | −2 962 | −4 828 |
| EBITDA | 2 202 | 2 734 | 1 344 | −4 148 | −3 902 |
| Depreciation & amort. | −514 | −295 | −188 | −363 | −731 |
| EBIT | 1 687 | 2 439 | 1 156 | −4 511 | −4 634 |
| Net financials | −13 | 1 | −24 | −148 | −417 |
| Profit before tax | 1 674 | 2 440 | 1 132 | −4 659 | −5 050 |
| Tax | 368 | 537 | 250 | −1 021 | −1 109 |
| Net profit | 1 306 | 1 903 | 882 | −3 638 | −3 941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 814 | 7 661 | 7 929 | 12 469 | 13 637 |
| Equity | 2 093 | 3 481 | 4 147 | 509 | −3 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 720 | 4 180 | 3 782 | 11 960 | 17 069 |
| Total debt | 3 720 | 4 180 | 3 782 | 11 960 | 17 069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AM Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Johannes Lysø | Chief Executive Officer | 0 companies |
| Anne Marie Ormbostad Berre | Chief Executive Officer | 0 companies |
| Even Antonsen | Chief Executive Officer | 0 companies |
| Per Arne Hamre | Board of Directors | 0 companies |
| Arve Stavø | Chairman | 0 companies |