| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +56% |
| Net profit | NOK -189K | +13% |
| Total assets | NOK 4M | +1% |
| Equity | NOK 944K | -17% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 667 | 0 | 111 | 577 | 195 | 225 | 132 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 605 | −60 | 74 | 173 | 184 | 144 | −214 | −130 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 605 | −60 | 74 | 173 | 184 | 144 | −214 | −130 | −57 |
| Net financials | −38 | −40 | 161 | 79 | −191 | −212 | −129 | −149 | −185 |
| Profit before tax | 567 | −100 | 235 | 252 | −7 | −68 | −343 | −279 | −243 |
| Tax | 142 | −48 | 2 | −3 | 1 | 23 | −113 | −62 | −53 |
| Net profit | 425 | −53 | 233 | 255 | −8 | −91 | −230 | −217 | −189 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 438 | 1 084 | 7 364 | 7 147 | 5 898 | 5 836 | 3 932 | 3 988 | 4 045 |
| Equity | 455 | 403 | 636 | 891 | 1 672 | 1 581 | 1 351 | 1 133 | 944 |
| Long-term debt | 791 | 682 | 5 609 | 5 299 | 4 209 | 4 055 | 2 235 | 2 187 | 2 170 |
| Short-term debt | 191 | 0 | 1 119 | 957 | 17 | 200 | 347 | 667 | 930 |
| Total debt | 982 | 682 | 6 728 | 6 256 | 4 226 | 4 255 | 2 582 | 2 854 | 3 101 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Økonomene Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Stian Rognan | Board of Directors | 0 companies |
| Torkel Edin | Chairman | 0 companies |