| Revenue | NOK 7M | +12% |
| EBITDA | NOK 201K | -51% |
| Net profit | NOK 116K | -59% |
| Total assets | NOK 1,8M | +2% |
| Equity | NOK 568K | +2% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 1 302 | 1 165 | 1 238 | 837 | 2 384 | 4 165 | 6 300 | 7 040 |
| Staff expenses | −516 | −944 | −937 | −750 | −506 | −1 143 | −2 297 | −3 462 | −4 124 |
| EBITDA | 8 | 10 | 59 | 247 | −132 | 214 | −3 | 409 | 201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −7 | −4 | −3 | −2 |
| EBIT | 8 | 10 | 59 | 247 | −134 | 206 | −7 | 406 | 199 |
| Net financials | −0 | −0 | −0 | −0 | −3 | −9 | −15 | −12 | −15 |
| Profit before tax | 8 | 10 | 59 | 247 | −136 | 198 | −22 | 395 | 184 |
| Tax | 1 | 7 | 14 | 54 | −29 | 44 | −1 | 110 | 68 |
| Net profit | 7 | 3 | 45 | 193 | −108 | 154 | −22 | 285 | 116 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 165 | 219 | 606 | 572 | 1 056 | 1 311 | 1 804 | 1 846 |
| Equity | 37 | 40 | 84 | 277 | 170 | 324 | 302 | 557 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 223 | 89 | 0 | 0 |
| Short-term debt | 92 | 125 | 135 | 329 | 401 | 509 | 920 | 1 246 | 1 278 |
| Total debt | 92 | 125 | 135 | 329 | 402 | 732 | 1 009 | 1 246 | 1 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aleksander Blomberg Holding As | Company | 39.0% | 39.0% | 2024 |
Pål Bråthen Holding As | Company | 39.0% | 39.0% | 2024 |
Mainlink As | Company | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Blomberg | Chief Executive Officer | 0 companies |
| Pål Tangen Bråthen | Chief Executive Officer | 0 companies |
| Vidar Bråthen | Chairman | 0 companies |
| Jørgen Fotland | Board of Directors | 0 companies |