| Revenue | NOK 3,2M | -70% |
| EBITDA | NOK -3,1M | -428% |
| Net profit | NOK -5M | -734% |
| Total assets | NOK 4,2M | -49% |
| Equity | NOK -7,1M | -250% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 431 | 21 571 | 18 379 | 10 444 | 3 170 |
| Staff expenses | −2 650 | −3 372 | −3 689 | −2 336 | −1 589 |
| EBITDA | 781 | 1 367 | 744 | 933 | −3 062 |
| Depreciation & amort. | −457 | −393 | −392 | −640 | −994 |
| EBIT | 324 | 974 | 352 | 293 | −4 056 |
| Net financials | −109 | −104 | −245 | −898 | −987 |
| Profit before tax | 215 | 870 | 107 | −605 | −5 043 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 215 | 870 | 107 | −605 | −5 043 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 434 | 6 118 | 10 316 | 8 313 | 4 214 |
| Equity | −2 393 | −1 523 | −1 416 | −2 021 | −7 063 |
| Long-term debt | 1 719 | 1 158 | 832 | 0 | 0 |
| Short-term debt | 10 108 | 6 483 | 10 900 | 10 333 | 11 278 |
| Total debt | 11 827 | 7 641 | 11 732 | 10 333 | 11 278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Mikkel Holm | Chief Executive Officer | 0 companies |
| Stig Skodjevåg | Board of Directors | 0 companies |
| Vidar Minge | Chairman | 0 companies |
| Glenn Morgan Ottosson | Board of Directors | 0 companies |
| Arvid Dale | Board of Directors | 0 companies |