| Revenue | NOK 100K | -34% |
| EBITDA | NOK 34K | -73% |
| Net profit | NOK 25K | +147% |
| Total assets | NOK 525K | +9% |
| Equity | NOK 474K | +5% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 41 | 23 | 16 | 505 | 25 | 81 | 151 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 |
| EBITDA | −412 | −56 | −27 | −47 | 501 | 10 | −474 | 124 | 34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −100 | −80 | −0 |
| EBIT | −412 | −56 | −27 | −47 | 501 | 10 | −574 | 44 | 34 |
| Net financials | −0 | −3 | −0 | −1 | 0 | −0 | 1 | −0 | −1 |
| Profit before tax | −412 | −59 | −27 | −48 | 501 | 9 | −574 | 44 | 33 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −244 | 97 | 8 |
| Net profit | −412 | −59 | −27 | −48 | 501 | 9 | −329 | −52 | 25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 115 | 42 | 32 | 532 | 499 | 654 | 481 | 525 |
| Equity | −382 | 5 | −22 | −70 | 431 | 440 | 111 | 449 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 105 | 39 | 43 |
| Short-term debt | 461 | 110 | 64 | 101 | 101 | 0 | 438 | −7 | 8 |
| Total debt | 461 | 110 | 64 | 101 | 101 | 59 | 543 | 32 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helinor Holding As | Company | 66.0% | 66.0% | 2022 |
Prezzo As | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Arntzen | Chief Executive Officer | 0 companies |
| Cathrine Kjeldahl | Chief Executive Officer | 0 companies |
| Frank Bredal | Chairman | 0 companies |
| Petter Erling Gramstad | Board of Directors | 0 companies |
| Jan Elling Helvig | Chairman | 0 companies |