| Revenue | NOK 2,4M | +103% |
| EBITDA | NOK 319K | +29% |
| Net profit | NOK 230K | -7% |
| Total assets | NOK 859K | -20% |
| Equity | NOK 361K | -37% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 1 314 | 6 958 | 4 353 | 2 933 | 3 804 | 3 685 | 1 300 | 1 184 | 2 400 |
| Staff expenses | −17 | −351 | −4 899 | −3 693 | −1 997 | −1 799 | −2 621 | −1 400 | −340 | −1 422 |
| EBITDA | 2 | 362 | 121 | −797 | 386 | 1 458 | 172 | −943 | 248 | 319 |
| Depreciation & amort. | −0 | −7 | −17 | −37 | −33 | −17 | −10 | −6 | −6 | −2 |
| EBIT | 2 | 356 | 104 | −834 | 352 | 1 441 | 162 | −949 | 242 | 317 |
| Net financials | −0 | 3 | −84 | −64 | −24 | 5 | −44 | −62 | 5 | −12 |
| Profit before tax | 1 | 358 | 21 | −898 | 328 | 1 447 | 119 | −1 011 | 247 | 305 |
| Tax | 1 | 90 | 15 | −0 | −115 | 318 | 35 | −34 | 0 | −0 |
| Net profit | 0 | 268 | 6 | −898 | 443 | 1 128 | 84 | −978 | 247 | 230 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 549 | 2 347 | 1 114 | 1 495 | 1 971 | 1 572 | 555 | 1 073 | 859 |
| Equity | 30 | 298 | 392 | −441 | 2 | 480 | 565 | −271 | 576 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 250 | 1 955 | 1 556 | 1 493 | 1 491 | 1 007 | 826 | 497 | 491 |
| Total debt | 178 | 250 | 1 955 | 1 556 | 1 493 | 1 491 | 1 007 | 826 | 497 | 498 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dardo Invest As | Company | 91.0% | 91.0% | 2024 |
| Individual | 16.7% | 16.7% | 2022 | |
Mlr Hodl As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Roald Karlsrud | Chairman | 0 companies |
| Marc Ceder | Board of Directors | 0 companies |
| Petter Brovold | Board of Directors | 0 companies |
| Oscar Christopher Karlsrud | Board of Directors | 0 companies |