| Revenue | NOK 150,7M | -3% |
| EBITDA | NOK 13,6M | +0% |
| Net profit | NOK 9,3M | +4% |
| Total assets | NOK 29,1M | -25% |
| Equity | NOK 8,4M | +42% |
| Employees | 49 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 884 | 8 841 | 51 462 | 55 199 | 48 154 | 117 412 | 118 441 | 155 421 | 150 721 |
| Staff expenses | −1 236 | −6 628 | −15 682 | −21 340 | −22 146 | −36 457 | −34 856 | −41 508 | −38 682 |
| EBITDA | −129 | 431 | 2 761 | 1 851 | 982 | 6 846 | 2 537 | 13 614 | 13 592 |
| Depreciation & amort. | −6 | −124 | −348 | −626 | −562 | −1 423 | −1 576 | −1 871 | −1 689 |
| EBIT | −135 | 307 | 2 413 | 1 224 | 420 | 5 424 | 960 | 11 742 | 11 903 |
| Net financials | −3 | −31 | −179 | −206 | −246 | −332 | −299 | −304 | 2 |
| Profit before tax | −138 | 276 | 2 234 | 1 018 | 174 | 5 091 | 662 | 11 438 | 11 905 |
| Tax | −36 | 66 | 561 | 229 | 42 | 1 116 | 152 | −0 | 2 633 |
| Net profit | −102 | 210 | 1 673 | 789 | 132 | 3 975 | 510 | 8 905 | 9 272 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 2 934 | 14 425 | 11 628 | 14 832 | 27 141 | 24 783 | 38 881 | 29 139 |
| Equity | −84 | 146 | 819 | 1 608 | 1 740 | 5 715 | 6 225 | 5 930 | 8 431 |
| Long-term debt | 0 | 346 | 1 197 | 924 | 2 992 | 4 208 | 3 655 | 4 552 | 2 263 |
| Short-term debt | 888 | 2 442 | 12 409 | 9 096 | 10 100 | 17 217 | 14 904 | 28 400 | 18 445 |
| Total debt | 888 | 2 789 | 13 606 | 10 020 | 13 093 | 21 426 | 18 558 | 32 952 | 20 708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bcr Holding As | Company | 52.5% | 52.5% | 2022 |
Brandt Invest As | Company | 22.5% | 22.5% | 2022 |
Ørskov Invest As | Company | 15.0% | 15.0% | 2022 |
Boel Invest As | Company | 5.0% | 5.0% | 2022 |
Vågskjeften As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Glad | Chief Executive Officer | 0 companies |
| Jesper Dønnestad Brandt | Board of Directors | 0 companies |
| Cathrin Adolfsen | Board of Directors | 0 companies |
| Nicolay Henrik Knudtzon | Chairman | 0 companies |
| Bo Centio Rasmussen | Chairman | 0 companies |
| Kim Dietz Ørskov | Board of Directors | 0 companies |