| Revenue | NOK 1,7M | +42% |
| EBITDA | NOK 290K | -29% |
| Net profit | NOK 218K | -20% |
| Total assets | NOK 2M | +18% |
| Equity | NOK 1,8M | +14% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 383 | 735 | 821 | 659 | 1 197 | 1 309 | 1 165 | 1 656 |
| Staff expenses | −0 | −68 | −305 | −366 | −199 | −111 | −29 | −58 | −60 |
| EBITDA | −182 | −160 | −823 | −201 | −274 | 508 | 604 | 407 | 290 |
| Depreciation & amort. | −6 | −10 | −14 | −255 | −110 | −194 | −147 | −59 | −10 |
| EBIT | −188 | −169 | −838 | −457 | −384 | 314 | 457 | 348 | 280 |
| Net financials | 0 | −14 | −33 | −61 | −26 | 0 | −27 | 0 | −1 |
| Profit before tax | −188 | −183 | −870 | −518 | −410 | 314 | 430 | 348 | 279 |
| Tax | −45 | −40 | −188 | −113 | −90 | 69 | 95 | 77 | 61 |
| Net profit | −143 | −143 | −683 | −405 | −320 | 245 | 335 | 271 | 218 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 482 | 1 233 | 1 297 | 1 537 | 1 498 | 1 393 | 1 668 | 1 969 |
| Equity | −3 | 482 | −201 | −606 | 730 | 976 | 1 310 | 1 581 | 1 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 0 | 1 434 | 1 902 | 807 | 522 | 83 | 86 | 170 |
| Total debt | 184 | 0 | 1 434 | 1 902 | 807 | 522 | 83 | 86 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.3% | 24.3% | 2023 | |
| Individual | 20.3% | 20.3% | 2023 | |
| Individual | 9.7% | 9.7% | 2023 | |
| Individual | 6.8% | 6.8% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 5.6% | 5.6% | 2023 | |
| Individual | 5.4% | 5.4% | 2023 | |
| Individual | 5.4% | 5.4% | 2023 | |
Frontlykt As | Company | 5.2% | 5.2% | 2023 |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
Vestbrygg As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Leirgulen | Chief Executive Officer | 0 companies |
| Erlend André Rørdal Johnsen | Board of Directors | 0 companies |