| Revenue | NOK 142K | -90% |
| EBITDA | NOK 72K | -41% |
| Net profit | NOK 30K | -59% |
| Total assets | NOK 8,6M | -5% |
| Equity | NOK 5,1M | +4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 | 56 | 387 | 158 | 548 | 1 438 | 1 492 | 142 |
| Staff expenses | −0 | −0 | −0 | −104 | −5 | −149 | −1 259 | −1 225 | 0 |
| EBITDA | −810 | −8 | −1 365 | 136 | 89 | 85 | −554 | 123 | 72 |
| Depreciation & amort. | −55 | −56 | −59 | −59 | −56 | −8 | −25 | −25 | −25 |
| EBIT | −865 | −64 | −1 424 | 77 | 33 | 77 | −579 | 97 | 47 |
| Net financials | −2 | 0 | −0 | −0 | −2 | −3 | −12 | −2 | −8 |
| Profit before tax | −867 | −64 | −1 424 | 77 | 32 | 74 | −591 | 95 | 39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −416 | −130 | 21 | 9 |
| Net profit | −867 | −64 | −1 424 | 77 | 32 | 490 | −461 | 74 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 658 | 4 165 | 4 793 | 6 709 | 8 319 | 9 764 | 9 287 | 9 101 | 8 641 |
| Equity | 613 | 4 049 | 2 625 | 2 702 | 5 334 | 5 275 | 4 813 | 4 888 | 5 083 |
| Long-term debt | 0 | 0 | 2 021 | 3 555 | 2 593 | 3 350 | 3 858 | 3 656 | 3 483 |
| Short-term debt | 4 045 | 116 | 148 | 451 | 392 | 1 139 | 616 | 558 | 75 |
| Total debt | 4 045 | 116 | 2 168 | 4 006 | 2 985 | 4 490 | 4 474 | 4 214 | 3 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fire Invest As | Company | 68.5% | 68.5% | 2022 |
Per Firing As | Company | 30.1% | 30.1% | 2022 |
Philipp Preusse | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Kronborg | Chief Executive Officer | 0 companies |
| Per Firing | Board of Directors | 0 companies |
| Roger Kronborg | Board of Directors | 0 companies |
| Terje Midtskogen | Chairman | 0 companies |