| Revenue | NOK 1,5M | +64% |
| EBITDA | NOK -130K | +70% |
| Net profit | NOK 1,8M | +327% |
| Total assets | NOK 33,9M | +11% |
| Equity | NOK 31,4M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 250 | 121 | 306 | 528 | 439 | 2 356 | 429 | 385 | 381 | 594 | 674 | 887 | 1 455 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −180 | −220 | −288 | −361 | −361 | −361 | −376 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | −108 | −507 | −911 | −283 | −686 | 1 198 | −683 | −702 | −1 323 | −7 147 | −1 173 | −436 | −130 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −339 | −402 | −718 | −718 | −718 | −703 | −703 | −703 | −839 | −1 469 | −861 | −925 | −1 037 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −447 | −910 | −1 629 | −1 001 | −1 404 | 495 | −1 386 | −1 405 | −2 162 | −8 616 | −2 033 | −1 361 | −1 167 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 20 788 | 1 748 | 3 895 | 1 156 | 3 796 | 2 183 | 1 121 | 1 018 | 2 093 | 5 264 | 1 317 | 551 | 2 517 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 20 341 | 838 | 2 267 | 156 | 2 392 | 2 679 | −265 | −387 | −69 | −3 352 | −717 | −810 | 1 350 |
| Tax | −0 | −0 | −0 | −0 | −0 | 163 | 241 | 308 | 427 | 212 | 605 | 25 | −83 | −356 | 648 | −0 | −0 | −491 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 20 178 | 597 | 1 959 | −271 | 2 180 | 2 073 | −290 | −304 | 287 | −4 000 | −717 | −810 | 1 841 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 62 772 | 93 947 | 95 909 | 95 281 | 61 789 | 55 444 | 46 493 | 48 055 | 48 431 | 44 406 | 34 427 | 30 483 | 33 904 |
| Equity | — | — | — | — | — | 38 518 | 39 115 | 41 073 | 40 802 | 42 983 | 45 056 | 44 766 | 44 462 | 44 749 | 40 749 | 30 879 | 30 069 | 31 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 53 000 | 53 000 | 53 000 | 18 394 | 10 006 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 24 254 | 1 833 | 1 836 | 1 478 | 412 | 382 | 227 | 3 594 | 3 682 | 3 657 | 3 548 | 414 | 2 485 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 24 254 | 54 833 | 54 836 | 54 478 | 18 806 | 10 388 | 1 727 | 3 594 | 3 682 | 3 657 | 3 548 | 414 | 2 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virginia Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Michael Nygaard | Chief Executive Officer | 0 companies |
| Hilde Nygaard | Chairman | 0 companies |