| Revenue | NOK 74,9M | +9% |
| EBITDA | NOK 1,2M | -83% |
| Net profit | NOK 1,3M | -77% |
| Total assets | NOK 48,4M | -8% |
| Equity | NOK 26,7M | +7% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 681 | 55 866 | 54 135 | 44 231 | 53 407 | 43 242 | 59 883 | 63 708 | 62 691 | 64 853 | 95 873 | 102 182 | 136 686 | 172 446 | 83 054 | 68 976 | 74 905 |
| Staff expenses | −18 866 | −21 494 | −21 597 | −13 697 | −14 593 | −14 761 | −13 035 | −15 045 | −13 813 | −14 317 | −16 160 | −15 928 | −18 497 | −21 933 | −22 461 | −21 521 | −23 593 |
| EBITDA | 3 117 | 5 634 | 6 166 | 4 122 | 5 943 | 546 | 6 251 | 4 042 | 7 093 | 9 037 | 23 470 | 21 582 | 32 101 | 40 258 | −6 527 | 7 234 | 1 249 |
| Depreciation & amort. | −266 | −343 | −218 | −257 | −380 | −896 | −187 | −338 | −756 | −778 | −751 | −341 | −1 510 | −2 919 | −1 753 | −451 | −584 |
| EBIT | 2 851 | 5 291 | 5 948 | 3 865 | 5 563 | −349 | 6 064 | 3 705 | 6 337 | 8 259 | 22 719 | 21 242 | 30 591 | 37 339 | −8 280 | 6 782 | 666 |
| Net financials | 28 | 108 | 65 | 103 | 85 | −141 | −99 | −0 | 27 | 19 | 28 | 23 | 87 | 513 | 29 | 473 | 793 |
| Profit before tax | 2 879 | 5 399 | 6 013 | 3 969 | 5 648 | −490 | 5 965 | 3 704 | 6 364 | 8 278 | 22 747 | 21 265 | 30 678 | 37 852 | −8 251 | 7 256 | 1 459 |
| Tax | 823 | 1 524 | 1 705 | 1 246 | 1 617 | −69 | 1 621 | 1 022 | 1 620 | 2 020 | 5 263 | 4 697 | 6 749 | 8 341 | −1 777 | 1 573 | 171 |
| Net profit | 2 056 | 3 875 | 4 308 | 2 722 | 4 032 | −421 | 4 344 | 2 683 | 4 744 | 6 258 | 17 483 | 16 568 | 23 929 | 29 510 | −6 475 | 5 682 | 1 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 542 | 15 292 | 17 296 | 16 080 | 18 360 | 17 098 | 25 108 | 23 861 | 24 359 | 30 638 | 43 982 | 50 991 | 73 339 | 81 969 | 50 627 | 52 637 | 48 384 |
| Equity | 5 148 | 6 324 | 6 831 | 6 854 | 8 185 | 7 764 | 10 909 | 10 891 | 12 935 | 13 694 | 23 749 | 32 317 | 41 246 | 45 756 | 34 282 | 24 965 | 26 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 252 | 8 968 | 10 465 | 9 226 | 10 175 | 9 334 | 14 199 | 12 970 | 11 423 | 16 945 | 20 233 | 18 674 | 32 093 | 36 213 | 16 345 | 27 672 | 21 636 |
| Total debt | 7 394 | 8 968 | 10 465 | 9 226 | 10 175 | 9 334 | 14 199 | 12 970 | 11 423 | 16 945 | 20 233 | 18 674 | 32 093 | 36 213 | 16 345 | 27 672 | 21 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kit As | Company | 53.8% | 53.8% | 2024 |
Impresa As | Company | 38.2% | 38.2% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 | |
Iwi As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Harry Sharma | Chief Executive Officer | 0 companies |
| Morten Inge Hellevang | Chairman | 0 companies |
| Kim Jordsjø | Board of Directors | 0 companies |
| Ann-Kristin Stokke | Board of Directors | 0 companies |
| Kirsten Tveit | Chairman | 0 companies |