| Revenue | NOK 723K | -44% |
| EBITDA | NOK -248K | -500% |
| Net profit | NOK -256K | -720% |
| Total assets | NOK 941K | -19% |
| Equity | NOK 160K | -62% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 338 | 360 | 789 | 660 | 1 019 | 1 134 | 1 302 | 723 |
| Staff expenses | −0 | −0 | −2 | −3 | −0 | −208 | −671 | −108 | −212 |
| EBITDA | −21 | −45 | 40 | 84 | 161 | 159 | −442 | 62 | −248 |
| Depreciation & amort. | −1 | −4 | −4 | −4 | −4 | −3 | −7 | −13 | −16 |
| EBIT | −21 | −48 | 36 | 81 | 158 | 156 | −449 | 49 | −264 |
| Net financials | 0 | −3 | 1 | 1 | 1 | 0 | 3 | −8 | 8 |
| Profit before tax | −21 | −52 | 37 | 82 | 159 | 156 | −446 | 41 | −256 |
| Tax | 1 | −0 | −0 | −0 | −0 | 35 | 1 | −0 | −0 |
| Net profit | −22 | −52 | 37 | 72 | 123 | 121 | −447 | 41 | −256 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 612 | 595 | 634 | 745 | 1 237 | 1 171 | 1 166 | 941 |
| Equity | 8 | 469 | 506 | 578 | 701 | 822 | 375 | 416 | 160 |
| Long-term debt | 184 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 142 | 88 | 55 | 44 | 413 | 796 | 750 | 781 |
| Total debt | 272 | 143 | 89 | 55 | 44 | 413 | 796 | 750 | 781 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilateral Ventures As | Company | 49.7% | 49.7% | 2022 |
Erkkila As | Company | 49.7% | 49.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Ingar Prang Larsen | Chairman | 0 companies |
| Johan Mattias Erkkilä | Deputy Chairman | 0 companies |