| Revenue | NOK 5,3M | +0% |
| EBITDA | NOK -17,5M | -58% |
| Net profit | NOK 432,1M | +3362% |
| Total assets | NOK 836,1M | +100% |
| Equity | NOK 594,9M | +265% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 568 | 201 438 | 173 008 | 1 320 | 1 310 | 1 310 | 1 320 | 5 100 | 4 554 | 4 250 | 3 950 | 3 950 | 3 950 | 3 950 | 3 950 | 5 300 | 5 300 |
| Staff expenses | −135 612 | −144 087 | −112 540 | −1 818 | −2 510 | −2 608 | −2 975 | −3 272 | −3 176 | −4 365 | −3 252 | −7 924 | −4 698 | −6 844 | −8 491 | −10 297 | −15 912 |
| EBITDA | −612 | −4 889 | 7 093 | −3 393 | −3 469 | −5 013 | −3 953 | −677 | −1 376 | −2 720 | −2 404 | −6 144 | −2 882 | −6 881 | −8 054 | −11 064 | −17 515 |
| Depreciation & amort. | −8 772 | −8 614 | −5 218 | −386 | −62 | −2 | −7 | −7 | −85 | −96 | −95 | −99 | −108 | −128 | −146 | −0 | −125 |
| EBIT | −9 383 | −13 503 | 1 875 | −3 779 | −3 531 | −5 014 | −3 960 | −684 | −1 461 | −2 816 | −2 499 | −6 244 | −2 990 | −7 009 | −8 200 | −11 064 | −17 640 |
| Net financials | 68 399 | −7 964 | 6 927 | 27 793 | 28 569 | 5 926 | 21 982 | −205 | 218 | 3 809 | −83 | −128 | 7 716 | 4 725 | 18 899 | 27 121 | 446 447 |
| Profit before tax | 59 016 | −21 467 | 8 801 | 24 014 | 25 038 | 912 | 18 021 | −889 | −1 243 | 993 | −2 582 | −6 372 | 4 726 | −2 284 | 10 699 | 16 057 | 428 807 |
| Tax | −325 | −2 281 | 1 714 | 346 | 4 622 | −1 059 | 607 | −164 | −239 | 298 | −503 | −1 381 | 1 173 | −479 | 2 382 | 3 576 | −3 284 |
| Net profit | 59 342 | −19 186 | 7 087 | 23 668 | 20 416 | 1 971 | 17 414 | −725 | −1 004 | 695 | −2 079 | −4 991 | 3 553 | −1 804 | 8 317 | 12 481 | 432 091 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 415 | 328 009 | 310 620 | 248 978 | 271 731 | 170 379 | 171 038 | 163 151 | 223 048 | 204 861 | 198 121 | 199 890 | 204 875 | 218 202 | 224 411 | 418 557 | 836 113 |
| Equity | 171 262 | 152 741 | 159 829 | 180 803 | 201 219 | 130 980 | 148 394 | 147 668 | 146 665 | 147 359 | 145 280 | 140 290 | 143 842 | 142 038 | 150 355 | 162 816 | 594 907 |
| Long-term debt | 55 107 | 54 523 | 46 054 | 41 494 | 33 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 045 | 183 430 | 151 463 |
| Short-term debt | 67 051 | 59 397 | 49 474 | 26 681 | 37 402 | 39 399 | 22 644 | 15 482 | 76 384 | 57 501 | 52 841 | 59 601 | 61 033 | 76 164 | 59 011 | 72 311 | 89 743 |
| Total debt | 188 154 | 175 268 | 150 791 | 68 175 | 70 512 | 39 399 | 22 644 | 15 482 | 76 384 | 57 501 | 52 841 | 59 601 | 61 033 | 76 164 | 74 056 | 255 741 | 241 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mvl Holding As | Company | 47.5% | 47.5% | 2024 |
Evl Holding As | Company | 47.5% | 47.5% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Welhaven | Chief Executive Officer | 0 companies |
| Giske Valdar | Board of Directors | 0 companies |
| Espen Valdar Longem | Board of Directors | 0 companies |
| Mikael Farstad Hellevik | Board of Directors | 0 companies |
| Marie Valdar Longem | Board of Directors | 0 companies |
| Asgeir Ove Myhre | Board of Directors | 0 companies |
| Gudleik Njå | Board of Directors | 0 companies |