| Revenue | NOK 2M | +3% |
| EBITDA | NOK -2,3M | -20% |
| Net profit | NOK 17,4M | +969% |
| Total assets | NOK 45,2M | +38% |
| Equity | NOK 32,8M | +100% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 141 | 1 088 | 1 674 | 1 913 | 1 966 |
| Staff expenses | −1 212 | −2 469 | −3 118 | −3 442 | −3 661 |
| EBITDA | −644 | −1 717 | −1 852 | −1 918 | −2 308 |
| Depreciation & amort. | −7 | −8 | −11 | −5 | −6 |
| EBIT | −651 | −1 724 | −1 863 | −1 923 | −2 315 |
| Net financials | 25 653 | 2 999 | 623 | −76 | 19 697 |
| Profit before tax | 25 002 | 1 275 | −1 240 | −1 999 | 17 382 |
| Tax | −0 | −6 | −0 | −0 | −0 |
| Net profit | 25 002 | 1 280 | −1 240 | −1 999 | 17 382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 832 | 27 499 | 28 832 | 32 704 | 45 237 |
| Equity | 25 402 | 19 683 | 18 443 | 16 444 | 32 826 |
| Long-term debt | 11 | 7 202 | 9 710 | 7 971 | 6 728 |
| Short-term debt | 418 | 613 | 679 | 8 290 | 5 684 |
| Total debt | 430 | 7 816 | 10 389 | 16 261 | 12 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.53% | 47.53% | 2024 | |
| Company | 47.47% | 47.47% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janette Khoury | Deputy Member | 0 companies |
| Rami Haug Khoury | Chairman | 0 companies |
| Hani Khoury | Board of Directors | 0 companies |