| Revenue | NOK 24,6M | -9% |
| EBITDA | NOK 3,1M | -14% |
| Net profit | NOK -2,4M | -16% |
| Total assets | NOK 25M | -16% |
| Equity | NOK 6M | -29% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 596 | 22 689 | 26 892 | 26 937 | 24 617 |
| Staff expenses | −5 624 | −10 159 | −9 159 | −12 492 | −13 634 |
| EBITDA | 267 | 6 115 | 7 616 | 3 544 | 3 063 |
| Depreciation & amort. | −2 001 | −2 795 | −3 907 | −4 199 | −4 230 |
| EBIT | −1 734 | 3 320 | 3 709 | −655 | −1 167 |
| Net financials | −383 | −1 069 | −1 235 | −1 455 | −1 267 |
| Profit before tax | −2 117 | 2 251 | 2 474 | −2 110 | −2 434 |
| Tax | 527 | 219 | −893 | 1 | 4 |
| Net profit | −2 644 | 2 032 | 3 368 | −2 111 | −2 438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 470 | 32 247 | 33 830 | 29 956 | 25 050 |
| Equity | 5 103 | 7 135 | 10 503 | 8 392 | 5 954 |
| Long-term debt | 21 202 | 20 015 | 16 372 | 19 712 | 17 627 |
| Short-term debt | 5 165 | 5 097 | 6 956 | 1 852 | 1 469 |
| Total debt | 26 367 | 25 112 | 23 327 | 21 564 | 19 096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.43% | 71.43% | 2024 | |
| Company | 28.57% | 28.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Askild Melhus Hagen | Chief Executive Officer | 0 companies |
| Askild Aspaas-Hagen | Chief Executive Officer | 0 companies |
| Thomas Reinert Skavhaug | Chairman | 0 companies |