| Revenue | NOK 6,7M | -1% |
| EBITDA | NOK 682K | -9% |
| Net profit | NOK 402K | -18% |
| Total assets | NOK 2M | -2% |
| Equity | NOK -512K | +44% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 003 | 7 154 | 5 849 | 3 510 | 2 578 | 4 259 | 6 721 | 6 787 | 6 737 |
| Staff expenses | −3 271 | −4 004 | −2 913 | −2 053 | −1 623 | −1 669 | −2 303 | −2 584 | −2 677 |
| EBITDA | −530 | 41 | 508 | −341 | −968 | 730 | 1 288 | 751 | 682 |
| Depreciation & amort. | −612 | −972 | −877 | −2 285 | −1 878 | −64 | 11 | −40 | −43 |
| EBIT | −1 142 | −930 | −369 | −2 626 | −2 846 | 666 | 1 298 | 711 | 639 |
| Net financials | −127 | −218 | −174 | −8 | −81 | −57 | −38 | −86 | −124 |
| Profit before tax | −1 269 | −1 148 | −543 | −2 634 | −2 927 | 609 | 1 260 | 625 | 515 |
| Tax | −0 | −0 | −472 | −0 | −388 | −146 | −0 | 138 | 113 |
| Net profit | −1 269 | −1 148 | −71 | −2 634 | −2 539 | 755 | 1 260 | 488 | 402 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 729 | 4 122 | 5 589 | 2 174 | 2 883 | 2 437 | 1 685 | 2 017 | 1 981 |
| Equity | −974 | −2 123 | −614 | −3 247 | −4 409 | −3 137 | −1 876 | −914 | −512 |
| Long-term debt | 3 960 | 4 852 | 5 160 | 4 118 | 6 368 | 4 403 | 2 490 | 2 041 | 1 664 |
| Short-term debt | 1 744 | 1 393 | 1 043 | 1 303 | 924 | 1 170 | 1 072 | 889 | 830 |
| Total debt | 5 703 | 6 245 | 6 203 | 5 421 | 7 292 | 5 574 | 3 562 | 2 930 | 2 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Franksdatter Kristiansen | Chief Executive Officer | 0 companies |
| Snorre Bjerkestrand Løvstad | Chairman | 0 companies |
| Gry Kristin Kristiansen | Chairman | 0 companies |