| Revenue | NOK 103K | -36% |
| EBITDA | NOK 3K | -96% |
| Net profit | NOK -69K | -179% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK -88K | -376% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 120 | 120 | 120 | 130 | 144 | 160 | 103 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 99 | 99 | 87 | 104 | 106 | 108 | 81 | 3 |
| Depreciation & amort. | −8 | −36 | −37 | −37 | −37 | −37 | −37 | −37 | −34 |
| EBIT | −10 | 63 | 62 | 50 | 67 | 69 | 71 | 44 | −31 |
| Net financials | −20 | −69 | −64 | −52 | −67 | −56 | −63 | −76 | −58 |
| Profit before tax | −30 | −6 | −1 | −1 | 0 | 13 | 8 | −32 | −89 |
| Tax | −10 | −1 | 0 | −0 | 0 | 3 | 2 | −7 | −20 |
| Net profit | −19 | −5 | −2 | −1 | 0 | 10 | 6 | −25 | −69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 400 | 1 387 | 1 349 | 1 377 | 1 342 | 1 252 | 1 208 | 1 191 | 1 153 |
| Equity | −3 | −8 | −9 | −10 | −10 | −0 | 6 | −18 | −88 |
| Long-term debt | 1 290 | 1 167 | 1 041 | 984 | 1 237 | 1 134 | 1 012 | 927 | 894 |
| Short-term debt | 112 | 228 | 317 | 403 | 115 | 118 | 190 | 282 | 347 |
| Total debt | 1 402 | 1 394 | 1 358 | 1 387 | 1 352 | 1 252 | 1 202 | 1 209 | 1 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tg Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Aleksander Wessel Thorvaldsen | Chief Executive Officer | 0 companies |
| Simen Torgersen Thorvaldsen | Chief Executive Officer | 0 companies |
| Thomas Gausvik | Board of Directors | 0 companies |
| Leif Harald Strand | Board of Directors | 0 companies |
| Anders Olav Stople | Chairman | 0 companies |