| Revenue | NOK 156K | +33% |
| EBITDA | NOK 92K | +38% |
| Net profit | NOK 7K | -98% |
| Total assets | NOK 1,8M | -6% |
| Equity | NOK 434K | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | 101 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 6 | −1 | 67 | 92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −40 | −0 | −15 | −14 |
| EBIT | 0 | 0 | 0 | 0 | 0 | −34 | −1 | 52 | 78 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −19 | −0 | −69 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | −34 | −19 | 52 | 9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −357 | 2 |
| Net profit | 0 | 0 | 0 | 0 | 0 | −34 | −19 | 409 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 30 | 30 | 530 | 59 | 19 | 1 965 | 1 847 |
| Equity | 30 | 30 | 30 | 30 | 30 | −1 626 | −1 645 | 427 | 434 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 1 467 | 1 663 | 1 490 | 1 408 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 218 | 0 | 47 | 5 |
| Total debt | 0 | 0 | 0 | 0 | 500 | 1 685 | 1 663 | 1 538 | 1 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wsi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Sylta | Contact Person | 0 companies |
| Espen Westgaard | Chairman | 0 companies |