| Revenue | NOK 265K | -76% |
| EBITDA | NOK -159K | -498% |
| Net profit | NOK -160K | -556% |
| Total assets | NOK 7,7M | +3681% |
| Equity | NOK 7,5M | +41130% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 70 | 70 | 409 | 448 | 204 | 632 | 1 094 | 265 |
| Staff expenses | −0 | −0 | −2 | −68 | −129 | −45 | −385 | −549 | −186 |
| EBITDA | 7 | 6 | −8 | −4 | 17 | −3 | −23 | 40 | −159 |
| Depreciation & amort. | −0 | −0 | −4 | −1 | −6 | −7 | −7 | −1 | −0 |
| EBIT | 7 | 6 | −12 | −4 | 11 | −9 | −30 | 39 | −159 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 0 | −0 | −4 | −1 |
| Profit before tax | 7 | 6 | −12 | −4 | 12 | −9 | −31 | 35 | −160 |
| Tax | −0 | 1 | −0 | −0 | 2 | −0 | −0 | −0 | −0 |
| Net profit | 7 | 5 | −12 | −4 | 10 | −9 | −31 | 35 | −160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 21 | 54 | 44 | 59 | 106 | 203 | 7 683 |
| Equity | 30 | 30 | 17 | 13 | 23 | 14 | −17 | 18 | 7 520 |
| Long-term debt | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 23 | 40 |
| Short-term debt | 0 | 0 | 4 | 31 | 11 | 35 | 113 | 162 | 123 |
| Total debt | 0 | 0 | 4 | 41 | 21 | 45 | 123 | 185 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linus Nilsson Johnsen | Chairman | 0 companies |
| Henrik Esperø Nybakken | Board of Directors | 0 companies |
| Håkon Johnsen Sandli | Chairman | 0 companies |
| Dennis Lars William Hagström | Deputy Chairman | 0 companies |
| Ole Walberg | Board of Directors | 0 companies |