| Revenue | NOK 16,8M | -11% |
| EBITDA | NOK 587K | +991% |
| Net profit | NOK 343K | +153% |
| Total assets | NOK 3,1M | -2% |
| Equity | NOK -2,4M | -61% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 404 | 22 750 | 19 803 | 18 785 | 16 780 |
| Staff expenses | −2 486 | −3 029 | −3 046 | −4 207 | −3 511 |
| EBITDA | −118 | 1 076 | −232 | −66 | 587 |
| Depreciation & amort. | −663 | −498 | −501 | −507 | −176 |
| EBIT | −781 | 578 | −733 | −573 | 410 |
| Net financials | −335 | −193 | −297 | −81 | −67 |
| Profit before tax | −1 116 | 386 | −1 030 | −653 | 343 |
| Tax | −20 | −148 | −208 | −0 | −0 |
| Net profit | −1 095 | 534 | −822 | −653 | 343 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 751 | 5 356 | 4 784 | 3 219 | 3 148 |
| Equity | −193 | 340 | −838 | −1 491 | −2 394 |
| Long-term debt | 6 229 | 4 597 | 4 964 | 3 581 | 4 014 |
| Short-term debt | 715 | 418 | 658 | 1 129 | 1 527 |
| Total debt | 6 944 | 5 015 | 5 622 | 4 710 | 5 542 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2016 |
CB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29% | 29% | 2024 | |
| Company | 28% | 28% | 2024 | |
| Company | 28% | 28% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Aas | Chief Executive Officer | 0 companies |
| Christer Bjørntvedt | Chief Executive Officer | 0 companies |
| Even Odberg | Board of Directors | 0 companies |
| Kai Roger Jamtveit | Chairman | 0 companies |