| Revenue | NOK 0 | — |
| EBITDA | NOK -318K | +69% |
| Net profit | NOK -212K | -104% |
| Total assets | NOK 5,2M | -45% |
| Equity | NOK 4,7M | -26% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 258 | 133 | 71 | 80 | 13 | 0 | 0 | 0 |
| Staff expenses | −246 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 8 | 72 | 8 | −5 | 33 | −43 | −55 | −1 029 | −318 |
| Depreciation & amort. | −2 | −26 | −12 | −19 | −7 | −5 | −0 | −0 | −0 |
| EBIT | 6 | 46 | −4 | −24 | 26 | −47 | −55 | −1 029 | −318 |
| Net financials | 0 | −1 | −0 | −1 | −0 | 0 | 4 445 | 6 310 | 106 |
| Profit before tax | 6 | 46 | −4 | −25 | 26 | −47 | 4 391 | 5 280 | −212 |
| Tax | 0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 35 | −4 | −25 | 26 | −47 | 4 391 | 5 280 | −212 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 488 | 564 | 795 | 834 | 963 | 4 886 | 9 504 | 5 213 |
| Equity | 31 | 476 | 539 | 447 | 473 | 425 | 4 816 | 6 402 | 4 723 |
| Long-term debt | 0 | 0 | 0 | 257 | 257 | 398 | 0 | 174 | 0 |
| Short-term debt | 17 | 11 | 25 | 91 | 104 | 140 | 70 | 2 928 | 490 |
| Total debt | 17 | 11 | 25 | 348 | 361 | 537 | 70 | 3 103 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 35.1% | 35.1% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Wold Larsen | Chief Executive Officer | 0 companies |
| Lena Catherine Lerpold Larsen | Chief Executive Officer | 0 companies |