| Revenue | NOK 3,3M | +25% |
| EBITDA | NOK 913K | +23% |
| Net profit | NOK 681K | +106% |
| Total assets | NOK 1,2M | -63% |
| Equity | NOK 775K | +97% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 417 | 1 783 | 1 891 | 2 702 | 2 766 | 3 001 | 2 633 | 3 282 |
| Staff expenses | −200 | −0 | −0 | −0 | −0 | −68 | −47 | −49 | −33 |
| EBITDA | 133 | 211 | 636 | 628 | 871 | 801 | 1 174 | 741 | 913 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −233 | −254 | −0 |
| EBIT | 133 | 211 | 636 | 628 | 871 | 801 | 942 | 487 | 913 |
| Net financials | 0 | −0 | 9 | 5 | −0 | 4 | −48 | −58 | −49 |
| Profit before tax | 133 | 211 | 645 | 633 | 871 | 805 | 894 | 430 | 864 |
| Tax | 33 | 51 | 148 | 139 | 202 | 178 | 187 | 100 | 183 |
| Net profit | 100 | 160 | 497 | 494 | 669 | 627 | 707 | 330 | 681 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 642 | 1 205 | 1 661 | 1 525 | 1 697 | 2 572 | 3 249 | 1 210 |
| Equity | 130 | 130 | 130 | 130 | 130 | 757 | 864 | 394 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 1 317 | 1 370 | 33 |
| Short-term debt | 233 | 512 | 1 075 | 1 531 | 1 386 | 940 | 390 | 1 486 | 403 |
| Total debt | 233 | 512 | 1 075 | 1 531 | 1 395 | 940 | 1 708 | 2 855 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vkst Holding As | Company | 100.0% | 100.0% | 2022 |
VKST AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Remme | Chief Executive Officer | 0 companies |
| Cathrine Sørbø | Chairman | 0 companies |